Skip to content
Nonprofiteer
← FRIENDS OF WOODLAWN CEMETERY OFELMIRA INC

Form 990 for tax year 2024

Filed by FRIENDS OF WOODLAWN CEMETERY OFELMIRA INC.

Totals

Total revenue
$860,657
Total expenses
$4,759
Contributions and grants received
$852,410
Grants paid
$2,800
Program service revenue
$0
Investment income
$8,247
Other revenue
$0
Total assets, end of year
$67,167
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$67,167
Program services expenses (Part IX)
$3,101
Management and general expenses
$1,658
Fundraising expenses
$0
Program service expenses (Part III)
$3,101

Program services were 65.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $0

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $1,500

  • 1f · All other contributions, gifts and grants

    $850,910

  • 1g · Noncash contributions included above

    $0

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $8,247 · related or exempt $8,247 · unrelated business $0 · excluded $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,800 · program services $2,800

  • 2 · Grants to domestic individuals

    total $0 · program services $0

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 4 · Benefits paid to or for members

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 8 · Pension plan contributions

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 9 · Other employee benefits

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11a · Fees: management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11b · Fees: legal

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $150 · program services $0 · management and general $150 · fundraising $0

  • 11d · Fees: lobbying

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $0 · fundraising $0

  • 11f · Fees: investment management

    total $387 · program services $0 · management and general $387 · fundraising $0

  • 11g · Fees: other

    total $28 · program services $0 · management and general $28 · fundraising $0

  • 12 · Advertising and promotion

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $259 · program services $0 · management and general $259 · fundraising $0

  • 14 · Information technology

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 15 · Royalties

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $200 · program services $0 · management and general $200 · fundraising $0

  • 17 · Travel

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 18 · Travel or entertainment for public officials

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 20 · Interest

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 21 · Payments to affiliates

    total $60 · program services $0 · management and general $60 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $183 · program services $0 · management and general $183 · fundraising $0

  • 24a · Other expenses: PO Box Rental

    total $216 · program services $0 · management and general $216 · fundraising $0

  • 24b · Other expenses: Floral arrangements

    total $100 · program services $0 · management and general $100 · fundraising $0

  • 24c · Other expenses: NYS Char500 fee

    total $75 · program services $0 · management and general $75 · fundraising $0

  • 24d · Other expenses: Landscaping supplies

    total $301 · program services $301 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,059 · end of year $437

  • 2 · Savings and temporary cash investments

    beginning of year $60,210 · end of year $66,730

  • 3 · Pledges and grants receivable

    beginning of year $0 · end of year $0

  • 4 · Accounts receivable

    beginning of year $0 · end of year $0

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $0 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $0 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $0

  • 10c · Land, buildings and equipment, net

    beginning of year $0

  • 11 · Investments: publicly traded securities

    beginning of year $0 · end of year $0

  • 12 · Investments: other securities

    beginning of year $0 · end of year $0

  • 13 · Investments: program-related

    beginning of year $0 · end of year $0

  • 14 · Intangible assets

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $0 · end of year $0

  • 18 · Grants payable

    beginning of year $0 · end of year $0

  • 19 · Deferred revenue

    beginning of year $0 · end of year $0

  • 20 · Tax-exempt bond liabilities

    beginning of year $0 · end of year $0

  • 21 · Escrow or custodial account liability

    beginning of year $0 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $0 · end of year $0

  • 24 · Unsecured notes and loans payable

    beginning of year $0 · end of year $0

  • 25 · Other liabilities

    beginning of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $59,855 · end of year $65,753

  • 28 · Net assets with donor restrictions

    beginning of year $1,414 · end of year $1,414

Mission and programs · 2024

Mission

Preserving the historical integrity and conserving the natural beauty of Woodlawn Cemetery, Elmira, NY as well as educating the public about the history of the cemetery and the community.

Activities or mission (Part I)

Restoration and preservation of Woodlawn Cemetery, Elmira, NY and education regarding the history of the cemetery and the community.

  • Our organization received a $2,000 grant from Chemung County in 2023. We distributed this grant to Woodlawn Cemetery in 2024 for the acquisition of essential equipment including a cremation stand and drape, a pressure washer, a plate compactor/concrete vibrator and trimmers.

    Expenses $2,000 · Grants $2,000

  • Our organization has allocated $500 annually toward the cost of hosting/technical support for the cemetery's digital record-keeping system, eCIMS.

    Expenses $500

  • Landscaping is an annual program. Flowers are purchased and planted and mulch is spread at the entrance, around the office, at notable gravesites, as well as at the cremation garden. This enhances the cemetery grounds for all visitors.

    Expenses $301

  • We allocated $150 to the John W. Jones Museum. John W. Jones was an escaped slave who was active in the underground railroad in Elmira and is buried at Woodlawn Cemetery. We also allocated $150 to the Elmira Garden Club in recognition of their many projects in the cemetery.

    Expenses $300

As filed on the 2024 return.

Listed in Part VII

  • Susan Nagle

    President

    Total calculated
    $0
    Hours/week
    6

  • Arthur Ambrose

    Vice-President

    Total calculated
    $0
    Hours/week
    4

  • Ruth Bruning

    Secretary

    Total calculated
    $0
    Hours/week
    4

  • Nancy Campbell

    Treasurer

    Total calculated
    $0
    Hours/week
    5

  • Lynda Brand

    Director

    Total calculated
    $0
    Hours/week
    3

  • Gary Brinn

    Director

    Total calculated
    $0
    Hours/week
    3

  • Dale Bryant

    Director

    Total calculated
    $0
    Hours/week
    0

  • Beverly Buckbee

    Director

    Total calculated
    $0
    Hours/week
    1

  • Karen Coletta

    Director

    Total calculated
    $0
    Hours/week
    2

  • Marleah Denkenberger

    Director

    Total calculated
    $0
    Hours/week
    2

  • Joseph Duffy

    ex-officio director

    Total calculated
    $0
    Hours/week
    1

  • James Hare

    Director

    Total calculated
    $0
    Hours/week
    4

  • Cindy Hayden

    Director

    Total calculated
    $0
    Hours/week
    1

  • John C Humphries Jr

    ex-officio director

    Total calculated
    $0
    Hours/week
    0

  • Martha Horton

    Director

    Total calculated
    $0
    Hours/week
    2

  • John Liquori

    Director

    Total calculated
    $0
    Hours/week
    0

  • Kevin McInerny

    Director

    Total calculated
    $0
    Hours/week
    1

  • Ann Mortimer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Richard Reidy

    Director

    Total calculated
    $0
    Hours/week
    1

  • Lucia Schweizer

    Director

    Total calculated
    $0
    Hours/week
    1

  • Sara Shaut

    Director

    Total calculated
    $0
    Hours/week
    1.5

  • Mary H Smith

    Director

    Total calculated
    $0
    Hours/week
    1

  • John Trimber

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Assets distributed on this return

Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.

Provenance

Return type
form_990
Tax year
2024
Filed
7 May 2025
IRS schema version
2024v5.0
Source object
202541279349302449

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.