Skip to content
Nonprofiteer
← COMMUNITY ELDERCARE OF SAN DIEGO

Form 990 for tax year 2022

Filed by COMMUNITY ELDERCARE OF SAN DIEGO.

Totals

Total revenue
$143,999,434
Total expenses
$135,655,964
Contributions and grants received
$10,106,216
Grants paid
$0
Program service revenue
$132,260,870
Investment income
$1,550,870
Other revenue
$81,478
Total assets, end of year
$97,352,563
Total liabilities, end of year
$15,843,103
Net assets or fund balances, end of year
$81,509,460
Program services expenses (Part IX)
$125,028,385
Management and general expenses
$10,627,579
Fundraising expenses
$0
Program service expenses (Part III)
$125,028,385

Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $68,004

  • 1e · Government grants (contributions)

    $10,038,212

  • 2a · Program service revenue: CAPITATION REVENUE

    total $132,260,870 · related or exempt $132,260,870

  • 3 · Investment income

    total $1,512,580 · excluded $1,512,580

  • 6a · Gross rents

    real property $66,070

  • 6b · Less rental expenses

    real property $72,477

  • 6c · Rental income or loss

    real property -$6,407

  • 6d · Net rental income or loss

    total -$6,407 · excluded -$6,407

  • 7a · Gross sales of assets other than inventory

    securities $95,761,298

  • 7b · Less cost or other basis and sales expenses

    securities $95,723,008

  • 7c · Gain or loss

    securities $38,290

  • 7d · Net gain or loss

    total $38,290 · excluded $38,290

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $87,885 · related or exempt $87,885

  • 11e · Other revenue, total

    $87,885

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $285,169 · management and general $285,169

  • 7 · Other salaries and wages

    total $23,006,283 · program services $22,078,879 · management and general $927,404

  • 8 · Pension plan contributions

    total $530,990 · program services $506,924 · management and general $24,066

  • 9 · Other employee benefits

    total $1,259,715 · program services $1,191,889 · management and general $67,826

  • 10 · Payroll taxes

    total $1,850,137 · program services $1,769,369 · management and general $80,768

  • 11a · Fees: management

    total $8,038,439 · management and general $8,038,439

  • 11b · Fees: legal

    total $65,757 · management and general $65,757

  • 11c · Fees: accounting

    total $43,676 · management and general $43,676

  • 11f · Fees: investment management

    total $179,144 · management and general $179,144

  • 11g · Fees: other

    total $33,008,132 · program services $32,624,674 · management and general $383,458

  • 12 · Advertising and promotion

    total $840,572 · program services $840,572

  • 13 · Office expenses

    total $206,870 · program services $198,493 · management and general $8,377

  • 16 · Occupancy

    total $2,378,223 · program services $2,351,024 · management and general $27,199

  • 17 · Travel

    total $320,572 · program services $285,443 · management and general $35,129

  • 19 · Conferences, conventions and meetings

    total $168,894 · program services $149,676 · management and general $19,218

  • 22 · Depreciation, depletion and amortization

    total $386,907 · program services $386,907

  • 23 · Insurance

    total $379,875 · program services $379,875

  • 24a · Other expenses: PATIENT SERVICES

    total $57,896,020 · program services $57,896,020

  • 24b · Other expenses: MATERIALS & SUPPLIES

    total $2,321,186 · program services $2,252,870 · management and general $68,316

  • 24c · Other expenses: OTHER OPERATING EXPENSE

    total $2,159,054 · program services $1,790,773 · management and general $368,281

  • 24d · Other expenses: BAD DEBT

    total $287,898 · program services $287,898

  • 24e · All other expenses

    total $42,451 · program services $37,099 · management and general $5,352

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $17,737,866 · end of year $597,771

  • 2 · Savings and temporary cash investments

    beginning of year $6,922,417 · end of year $1,160,068

  • 4 · Accounts receivable

    beginning of year $6,622,800 · end of year $14,045,717

  • 9 · Prepaid expenses and deferred charges

    beginning of year $421,490 · end of year $428,673

  • 10a · Land, buildings and equipment: cost or other basis

    $12,498,479

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,889,211

  • 10c · Land, buildings and equipment, net

    beginning of year $8,695,025 · end of year $8,609,268

  • 11 · Investments: publicly traded securities

    beginning of year $39,471,223 · end of year $70,099,518

  • 15 · Other assets

    beginning of year $4,419,340 · end of year $2,411,548

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,086,632 · end of year $3,272,445

  • 19 · Deferred revenue

    beginning of year $2,852 · end of year $2,852

  • 24 · Unsecured notes and loans payable

    beginning of year $445,000 · end of year $445,000

  • 25 · Other liabilities

    beginning of year $11,691,200 · end of year $12,122,806

  • 27 · Net assets without donor restrictions

    beginning of year $70,064,477 · end of year $81,509,460

Mission and programs · 2022

Mission

TO BE THE LEADER IN PROVIDING ALL-INCLUSIVE INNOVATIVE SOLUTIONS TO THE HEALTH AND SOCIAL SERVICE NEEDS OF SAN DIEGO'S ELDERLY.

  • OPERATES A PROGRAM OF ALL-INCLUSIVE CARE FOR THE ELDERLY ("PACE") IN SAN DIEGO, EL CAJON, CHULA VISTA, AND ENCINITAS, CALIFORNIA. THE PACE PROGRAM PROVIDES COORDINATED MEDICAL AND SOCIAL SERVICES TO THOSE AGE 55 AND OLDER WHO WISH TO CONTINUE LIVING IN THEIR OWN HOME OR COMMUNITY ENVIRONMENT. THE PACE PROGRAM PROVIDES INDIVIDUALIZED QUALITY CARE BY A TEAM OF GERIATRIC CARE PROFESSIONALS WHO, TOGETHER WITH PARTICIPANTS AND CAREGIVERS, ADDRESS EACH INDIVIDUAL'S SPECIFIC NEEDS.

    Expenses $125,028,385 · Revenue $132,348,755

As filed on the 2022 return.

Listed in Part VII

  • Bill McColl

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Charles King

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Jerry Rindone

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Yolanda Emery

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Shirley Horton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patrick Hurley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lesslie Keller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark McMahon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Alexandra Vinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Woltman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Michael McHale

    CURRENT CEO

    Total calculated
    $377,628
    From this org
    $0
    From related orgs
    $364,758
    Other
    $12,870
    Hours/week
    38 + 22 related

    Schedule J breakdown matched by us

    Base
    $0 + $318,834 related
    Bonus
    $0 + $45,000 related
    Other
    $0 + $924 related
    Deferred
    $0 + $9,258 related
    Nontaxable benefits
    $0 + $3,612 related
    Filer's total
    $0 + $377,628 related
  • Cheryl Wilson

    FORMER CEO & SECRETARY

    Total calculated
    $240,537
    From this org
    $0
    From related orgs
    $221,276
    Other
    $19,261
    Hours/week
    38 + 22 related

    Schedule J breakdown matched by us

    Base
    $0 + $195,928 related
    Bonus
    $0 + $25,000 related
    Other
    $0 + $348 related
    Deferred
    $0 + $16,954 related
    Nontaxable benefits
    $0 + $2,306 related
    Filer's total
    $0 + $240,536 related
  • Randall Sanner

    CFO

    Total calculated
    $234,634
    From this org
    $0
    From related orgs
    $201,671
    Other
    $32,963
    Hours/week
    36 + 14 related

    Schedule J breakdown matched by us

    Base
    $0 + $195,785 related
    Bonus
    $0 + $1,171 related
    Other
    $0 + $4,715 related
    Deferred
    $0 + $16,326 related
    Nontaxable benefits
    $0 + $16,637 related
    Filer's total
    $0 + $234,634 related
  • Tim Frazier

    CAO

    Total calculated
    $242,248
    From this org
    $0
    From related orgs
    $216,292
    Other
    $25,956
    Hours/week
    42 + 8 related

    Schedule J breakdown matched by us

    Base
    $0 + $211,575 related
    Bonus
    $0 + $1,145 related
    Other
    $0 + $3,572 related
    Deferred
    $0 + $17,399 related
    Nontaxable benefits
    $0 + $8,556 related
    Filer's total
    $0 + $242,247 related
  • Carol Hubbard

    CHIEF COMMUNITY SERVICES O

    Total calculated
    $262,894
    From this org
    $227,942
    From related orgs
    $0
    Other
    $34,952
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $221,603
    Bonus
    $1,367
    Other
    $4,972
    Deferred
    $18,315
    Nontaxable benefits
    $16,637
    Filer's total
    $262,894
  • Victor Lee MD

    MEDICAL DIRECTOR

    Total calculated
    $419,193
    From this org
    $387,913
    From related orgs
    $0
    Other
    $31,280
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $378,362
    Bonus
    $6,103
    Other
    $3,448
    Deferred
    $31,078
    Nontaxable benefits
    $202
    Filer's total
    $419,193
  • Andrew Phoon MD

    PHYSICIAN

    Total calculated
    $362,205
    From this org
    $334,921
    From related orgs
    $0
    Other
    $27,284
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $328,065
    Bonus
    $5,323
    Other
    $1,533
    Deferred
    $21,144
    Nontaxable benefits
    $6,139
    Filer's total
    $362,204
  • Nanya Shah MD

    PHYSICIAN

    Total calculated
    $359,798
    From this org
    $327,774
    From related orgs
    $0
    Other
    $32,024
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $321,828
    Bonus
    $5,306
    Other
    $640
    Deferred
    $26,834
    Nontaxable benefits
    $5,190
    Filer's total
    $359,798
  • Marjan Etesami MD

    PHYSICIAN

    Total calculated
    $302,477
    From this org
    $283,682
    From related orgs
    $0
    Other
    $18,795
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $278,642
    Bonus
    $4,480
    Other
    $560
    Deferred
    $18,795
    Nontaxable benefits
    $0
    Filer's total
    $302,477
  • Alberto Aldrete

    OPERATIONS DIRECTOR

    Total calculated
    $170,263
    From this org
    $158,946
    From related orgs
    $0
    Other
    $11,317
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $155,686
    Bonus
    $2,674
    Other
    $586
    Deferred
    $5,859
    Nontaxable benefits
    $5,458
    Filer's total
    $170,263

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
4 July 2024
IRS schema version
2022v5.0
Source object
202401949349300020

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.