Form 990 for tax year 2022
Filed by COMMUNITY ELDERCARE OF SAN DIEGO.
Totals
- Total revenue
- $143,999,434
- Total expenses
- $135,655,964
- Contributions and grants received
- $10,106,216
- Grants paid
- $0
- Program service revenue
- $132,260,870
- Investment income
- $1,550,870
- Other revenue
- $81,478
- Total assets, end of year
- $97,352,563
- Total liabilities, end of year
- $15,843,103
- Net assets or fund balances, end of year
- $81,509,460
- Program services expenses (Part IX)
- $125,028,385
- Management and general expenses
- $10,627,579
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $125,028,385
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$68,004
-
1e · Government grants (contributions)
$10,038,212
-
2a · Program service revenue: CAPITATION REVENUE
total $132,260,870 · related or exempt $132,260,870
-
3 · Investment income
total $1,512,580 · excluded $1,512,580
-
6a · Gross rents
real property $66,070
-
6b · Less rental expenses
real property $72,477
-
6c · Rental income or loss
real property -$6,407
-
6d · Net rental income or loss
total -$6,407 · excluded -$6,407
-
7a · Gross sales of assets other than inventory
securities $95,761,298
-
7b · Less cost or other basis and sales expenses
securities $95,723,008
-
7c · Gain or loss
securities $38,290
-
7d · Net gain or loss
total $38,290 · excluded $38,290
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $87,885 · related or exempt $87,885
-
11e · Other revenue, total
$87,885
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $285,169 · management and general $285,169
-
7 · Other salaries and wages
total $23,006,283 · program services $22,078,879 · management and general $927,404
-
8 · Pension plan contributions
total $530,990 · program services $506,924 · management and general $24,066
-
9 · Other employee benefits
total $1,259,715 · program services $1,191,889 · management and general $67,826
-
10 · Payroll taxes
total $1,850,137 · program services $1,769,369 · management and general $80,768
-
11a · Fees: management
total $8,038,439 · management and general $8,038,439
-
11b · Fees: legal
total $65,757 · management and general $65,757
-
11c · Fees: accounting
total $43,676 · management and general $43,676
-
11f · Fees: investment management
total $179,144 · management and general $179,144
-
11g · Fees: other
total $33,008,132 · program services $32,624,674 · management and general $383,458
-
12 · Advertising and promotion
total $840,572 · program services $840,572
-
13 · Office expenses
total $206,870 · program services $198,493 · management and general $8,377
-
16 · Occupancy
total $2,378,223 · program services $2,351,024 · management and general $27,199
-
17 · Travel
total $320,572 · program services $285,443 · management and general $35,129
-
19 · Conferences, conventions and meetings
total $168,894 · program services $149,676 · management and general $19,218
-
22 · Depreciation, depletion and amortization
total $386,907 · program services $386,907
-
23 · Insurance
total $379,875 · program services $379,875
-
24a · Other expenses: PATIENT SERVICES
total $57,896,020 · program services $57,896,020
-
24b · Other expenses: MATERIALS & SUPPLIES
total $2,321,186 · program services $2,252,870 · management and general $68,316
-
24c · Other expenses: OTHER OPERATING EXPENSE
total $2,159,054 · program services $1,790,773 · management and general $368,281
-
24d · Other expenses: BAD DEBT
total $287,898 · program services $287,898
-
24e · All other expenses
total $42,451 · program services $37,099 · management and general $5,352
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $17,737,866 · end of year $597,771
-
2 · Savings and temporary cash investments
beginning of year $6,922,417 · end of year $1,160,068
-
4 · Accounts receivable
beginning of year $6,622,800 · end of year $14,045,717
-
9 · Prepaid expenses and deferred charges
beginning of year $421,490 · end of year $428,673
-
10a · Land, buildings and equipment: cost or other basis
$12,498,479
-
10b · Land, buildings and equipment: accumulated depreciation
$3,889,211
-
10c · Land, buildings and equipment, net
beginning of year $8,695,025 · end of year $8,609,268
-
11 · Investments: publicly traded securities
beginning of year $39,471,223 · end of year $70,099,518
-
15 · Other assets
beginning of year $4,419,340 · end of year $2,411,548
-
17 · Accounts payable and accrued expenses
beginning of year $2,086,632 · end of year $3,272,445
-
19 · Deferred revenue
beginning of year $2,852 · end of year $2,852
-
24 · Unsecured notes and loans payable
beginning of year $445,000 · end of year $445,000
-
25 · Other liabilities
beginning of year $11,691,200 · end of year $12,122,806
-
27 · Net assets without donor restrictions
beginning of year $70,064,477 · end of year $81,509,460
Mission and programs · 2022
Mission
TO BE THE LEADER IN PROVIDING ALL-INCLUSIVE INNOVATIVE SOLUTIONS TO THE HEALTH AND SOCIAL SERVICE NEEDS OF SAN DIEGO'S ELDERLY.
-
OPERATES A PROGRAM OF ALL-INCLUSIVE CARE FOR THE ELDERLY ("PACE") IN SAN DIEGO, EL CAJON, CHULA VISTA, AND ENCINITAS, CALIFORNIA. THE PACE PROGRAM PROVIDES COORDINATED MEDICAL AND SOCIAL SERVICES TO THOSE AGE 55 AND OLDER WHO WISH TO CONTINUE LIVING IN THEIR OWN HOME OR COMMUNITY ENVIRONMENT. THE PACE PROGRAM PROVIDES INDIVIDUALIZED QUALITY CARE BY A TEAM OF GERIATRIC CARE PROFESSIONALS WHO, TOGETHER WITH PARTICIPANTS AND CAREGIVERS, ADDRESS EACH INDIVIDUAL'S SPECIFIC NEEDS.
Expenses $125,028,385 · Revenue $132,348,755
As filed on the 2022 return.
Listed in Part VII
-
Bill McCollBILL MCCOLL
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Charles KingCHARLES KING
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jerry RindoneJERRY RINDONE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Yolanda EmeryYOLANDA EMERY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shirley HortonSHIRLEY HORTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick HurleyPATRICK HURLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lesslie KellerLESSLIE KELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark McMahonMARK MCMAHON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alexandra VinsonALEXANDRA VINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard WoltmanRICHARD WOLTMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael McHaleMICHAEL MCHALE
CURRENT CEO
- Total calculated
- $377,628
- From this org
- $0
- From related orgs
- $364,758
- Other
- $12,870
- Hours/week
- 38 + 22 related
Schedule J breakdown matched by us
- Base
- $0 + $318,834 related
- Bonus
- $0 + $45,000 related
- Other
- $0 + $924 related
- Deferred
- $0 + $9,258 related
- Nontaxable benefits
- $0 + $3,612 related
- Filer's total
- $0 + $377,628 related
-
Cheryl WilsonCHERYL WILSON
FORMER CEO & SECRETARY
- Total calculated
- $240,537
- From this org
- $0
- From related orgs
- $221,276
- Other
- $19,261
- Hours/week
- 38 + 22 related
Schedule J breakdown matched by us
- Base
- $0 + $195,928 related
- Bonus
- $0 + $25,000 related
- Other
- $0 + $348 related
- Deferred
- $0 + $16,954 related
- Nontaxable benefits
- $0 + $2,306 related
- Filer's total
- $0 + $240,536 related
-
Randall SannerRANDALL SANNER
CFO
- Total calculated
- $234,634
- From this org
- $0
- From related orgs
- $201,671
- Other
- $32,963
- Hours/week
- 36 + 14 related
Schedule J breakdown matched by us
- Base
- $0 + $195,785 related
- Bonus
- $0 + $1,171 related
- Other
- $0 + $4,715 related
- Deferred
- $0 + $16,326 related
- Nontaxable benefits
- $0 + $16,637 related
- Filer's total
- $0 + $234,634 related
-
Tim FrazierTIM FRAZIER
CAO
- Total calculated
- $242,248
- From this org
- $0
- From related orgs
- $216,292
- Other
- $25,956
- Hours/week
- 42 + 8 related
Schedule J breakdown matched by us
- Base
- $0 + $211,575 related
- Bonus
- $0 + $1,145 related
- Other
- $0 + $3,572 related
- Deferred
- $0 + $17,399 related
- Nontaxable benefits
- $0 + $8,556 related
- Filer's total
- $0 + $242,247 related
-
Carol HubbardCAROL HUBBARD
CHIEF COMMUNITY SERVICES O
- Total calculated
- $262,894
- From this org
- $227,942
- From related orgs
- $0
- Other
- $34,952
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $221,603
- Bonus
- $1,367
- Other
- $4,972
- Deferred
- $18,315
- Nontaxable benefits
- $16,637
- Filer's total
- $262,894
-
Victor Lee MDVICTOR LEE MD
MEDICAL DIRECTOR
- Total calculated
- $419,193
- From this org
- $387,913
- From related orgs
- $0
- Other
- $31,280
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $378,362
- Bonus
- $6,103
- Other
- $3,448
- Deferred
- $31,078
- Nontaxable benefits
- $202
- Filer's total
- $419,193
-
Andrew Phoon MDANDREW PHOON MD
PHYSICIAN
- Total calculated
- $362,205
- From this org
- $334,921
- From related orgs
- $0
- Other
- $27,284
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $328,065
- Bonus
- $5,323
- Other
- $1,533
- Deferred
- $21,144
- Nontaxable benefits
- $6,139
- Filer's total
- $362,204
-
Nanya Shah MDNANYA SHAH MD
PHYSICIAN
- Total calculated
- $359,798
- From this org
- $327,774
- From related orgs
- $0
- Other
- $32,024
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $321,828
- Bonus
- $5,306
- Other
- $640
- Deferred
- $26,834
- Nontaxable benefits
- $5,190
- Filer's total
- $359,798
-
Marjan Etesami MDMARJAN ETESAMI MD
PHYSICIAN
- Total calculated
- $302,477
- From this org
- $283,682
- From related orgs
- $0
- Other
- $18,795
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $278,642
- Bonus
- $4,480
- Other
- $560
- Deferred
- $18,795
- Nontaxable benefits
- $0
- Filer's total
- $302,477
-
Alberto AldreteALBERTO ALDRETE
OPERATIONS DIRECTOR
- Total calculated
- $170,263
- From this org
- $158,946
- From related orgs
- $0
- Other
- $11,317
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,686
- Bonus
- $2,674
- Other
- $586
- Deferred
- $5,859
- Nontaxable benefits
- $5,458
- Filer's total
- $170,263
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HOUSING AND SENIOR SERVICES · CA
-
ST PAUL'S RETIREMENT HOMES FOUNDATION
501(C)(3) · PROVIDE FUNDRAISING SUPPORT TO PROGRAMS · CA
Directly controlled by ST PAUL'S EPISCOPAL HOME INC
-
501(C)(3) · LEASE OF REAL PROPERTY TO ST. PAUL'S · CA
Directly controlled by ST PAUL'S EPISCOPAL HOME INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401949349300020
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.