Totals
- Total revenue
- $3,834,313
- Total expenses
- $2,063,988
- Contributions and grants received
- $3,133,246
- Grants paid
- $1,549,431
- Program service revenue
- $175,906
- Investment income
- $525,161
- Other revenue
- $0
- Total assets, end of year
- $17,091,050
- Total liabilities, end of year
- $356,421
- Net assets or fund balances, end of year
- $16,734,629
- Program services expenses (Part IX)
- $1,826,154
- Management and general expenses
- $95,140
- Fundraising expenses
- $142,694
- Program service expenses (Part III)
- $1,826,154
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$355,087
-
1e · Government grants (contributions)
$23,100
-
1f · All other contributions, gifts and grants
$2,755,059
-
1g · Noncash contributions included above
$613,328
-
2a · Program service revenue: GRANTS ADMINISTRATION
total $175,906 · excluded $175,906
-
3 · Investment income
total $488,274 · excluded $488,274
-
7a · Gross sales of assets other than inventory
securities $2,173,337
-
7b · Less cost or other basis and sales expenses
securities $2,136,450
-
7c · Gain or loss
securities $36,887
-
7d · Net gain or loss
total $36,887 · related or exempt $36,887
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,529,232 · program services $1,529,232
-
2 · Grants to domestic individuals
total $20,199 · program services $20,199
-
7 · Other salaries and wages
total $220,211 · program services $137,123 · management and general $42,582 · fundraising $40,506
-
8 · Pension plan contributions
total $17,656 · program services $10,891 · management and general $3,452 · fundraising $3,313
-
9 · Other employee benefits
total $22,802 · program services $12,541 · management and general $4,560 · fundraising $5,701
-
10 · Payroll taxes
total $17,076 · program services $10,786 · management and general $3,269 · fundraising $3,021
-
11c · Fees: accounting
total $21,587 · program services $13,824 · management and general $7,763
-
11f · Fees: investment management
total $62,405 · fundraising $62,405
-
11g · Fees: other
total $13,221 · program services $6,375 · management and general $6,846
-
12 · Advertising and promotion
total $2,394 · program services $1,533 · management and general $425 · fundraising $436
-
13 · Office expenses
total $15,872 · program services $10,165 · management and general $2,817 · fundraising $2,890
-
14 · Information technology
total $36,720 · program services $23,515 · management and general $6,518 · fundraising $6,687
-
16 · Occupancy
total $29,691 · program services $19,014 · management and general $5,271 · fundraising $5,406
-
19 · Conferences, conventions and meetings
total $8,897 · program services $5,698 · management and general $1,579 · fundraising $1,620
-
22 · Depreciation, depletion and amortization
total $12,392 · program services $3,718 · management and general $4,089 · fundraising $4,585
-
23 · Insurance
total $8,046 · program services $5,153 · management and general $1,428 · fundraising $1,465
-
24a · Other expenses: MEALS AT MEETINGS
total $14,467 · program services $9,265 · management and general $2,568 · fundraising $2,634
-
24b · Other expenses: AUTO AND TRAVEL
total $11,120 · program services $7,122 · management and general $1,973 · fundraising $2,025
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,215,442 · end of year $1,946,520
-
4 · Accounts receivable
beginning of year $154,500 · end of year $151,476
-
10a · Land, buildings and equipment: cost or other basis
$558,029
-
10b · Land, buildings and equipment: accumulated depreciation
$212,058
-
10c · Land, buildings and equipment, net
beginning of year $358,363 · end of year $345,971
-
11 · Investments: publicly traded securities
beginning of year $17,088,833 · end of year $14,647,083
-
17 · Accounts payable and accrued expenses
beginning of year $16,515 · end of year $21,795
-
18 · Grants payable
beginning of year $589,900 · end of year $334,626
-
27 · Net assets without donor restrictions
beginning of year $17,336,186 · end of year $15,860,092
-
28 · Net assets with donor restrictions
beginning of year $874,537 · end of year $874,537
Mission and programs · 2022
Mission
SEE PAGE 1
Activities or mission (Part I)
STRENGTHENS ITS COMMUNITY THROUGH ASSISTING DONORS, MAKING GRANTS, AND PROVIDING LEADERSHIP.
-
GRANTS TO TAX EXEMPT ORGANIZATIONS FOR CHARITABLE PURPOSES WHICH WILL ENHANCE THE COMMUNITY AND THE QUALITY OF LIFE FOR ITS RESIDENTS.
Expenses $1,826,154 · Grants $1,549,431
As filed on the 2022 return.
Listed in Part VII
-
Darrell SlocumDARRELL SLOCUM
CEO
- Total calculated
- $164,449
- From this org
- $152,000
- From related orgs
- $0
- Other
- $12,449
- Hours/week
- 35 + 5 related
Schedule J breakdown matched by us
- Base
- $152,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $12,449
- Filer's total
- $164,449
-
Vicki AlbrechtVICKI ALBRECHT
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Ed CliniteED CLINITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mark KraftMARK KRAFT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
David MarquezDAVID MARQUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Derek MaxsonDEREK MAXSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
Dana MayoDANA MAYO
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Clark SegerstromCLARK SEGERSTROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Marianne WrightMARIANNE WRIGHT
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$153,138
DESIGNATED FOR 501C3
-
SIERRA BIBLE CHURCH
$118,565
PROGRAM SUPPORT
-
$101,277
PROGRAM SUPPORT
-
$79,200
PROGRAM SUPPORT
-
$57,408
PROGRAM SUPPORT
-
$55,700
PROGRAM SUPPORT
-
$40,400
PROGRAM SUPPORT
-
PINECREST EXPEDITION ACADEMY
$40,000
GENERAL SUPPORT
-
MOTHER LODE FAIRGROUNDS
$38,000
PROGRAM SUPPORT
-
$29,558
PROGRAM SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · SUPPORTING · CA
-
501C3 · SUPPORTING · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302859349301555
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.