Skip to content
Nonprofiteer
← WORKFORCE ESSENTIALS INC

Form 990 for tax year 2023

Filed by WORKFORCE ESSENTIALS INC.

Totals

Total revenue
$9,334,734
Total expenses
$9,055,451
Contributions and grants received
$6,761,050
Grants paid
$0
Program service revenue
$1,669,549
Investment income
$653,181
Other revenue
$250,954
Total assets, end of year
$30,526,471
Total liabilities, end of year
$526,535
Net assets or fund balances, end of year
$29,999,936
Program services expenses (Part IX)
$8,528,133
Management and general expenses
$527,318
Fundraising expenses
$0
Program service expenses (Part III)
$8,528,133

Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $6,761,050

  • 2a · Program service revenue: PROGRAM REVENUE

    total $1,669,549 · related or exempt $1,669,549

  • 3 · Investment income

    total $390,233 · excluded $390,233

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $243,078

  • 6c · Rental income or loss

    real property $243,078

  • 6d · Net rental income or loss

    total $243,078 · excluded $243,078

  • 7a · Gross sales of assets other than inventory

    securities $278,000

  • 7b · Less cost or other basis and sales expenses

    securities $15,052

  • 7c · Gain or loss

    securities $262,948

  • 7d · Net gain or loss

    total $262,948 · related or exempt $262,948

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: MISCELLANEOUS

    total $7,876 · related or exempt $7,876

  • 11e · Other revenue, total

    $7,876

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $127,925 · management and general $127,925

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $5,231,891 · program services $5,154,747 · management and general $77,144

  • 8 · Pension plan contributions

    total $71,843 · program services $63,454 · management and general $8,389

  • 9 · Other employee benefits

    total $475,132 · program services $453,598 · management and general $21,534

  • 10 · Payroll taxes

    total $408,746 · program services $393,361 · management and general $15,385

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $54,061 · program services $37,500 · management and general $16,561

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $61,874 · program services $41,640 · management and general $20,234

  • 13 · Office expenses

    total $80,236 · program services $71,533 · management and general $8,703

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $171,670 · program services $101,134 · management and general $70,536

  • 17 · Travel

    total $124,571 · program services $103,096 · management and general $21,475

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $601,115 · program services $601,115

  • 23 · Insurance

    total $268,762 · program services $188,852 · management and general $79,910

  • 24a · Other expenses: DRUG SCREENING AND OTHER

    total $648,083 · program services $647,868 · management and general $215

  • 24b · Other expenses: CONTRACT SERVICES

    total $172,967 · program services $150,982 · management and general $21,985

  • 24c · Other expenses: SOFTWARE & CONSULTING

    total $146,092 · program services $117,622 · management and general $28,470

  • 24d · Other expenses: TESTING FEES

    total $139,800 · program services $139,800

  • 24e · All other expenses

    total $270,683 · program services $261,831 · management and general $8,852

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $3,797,785 · end of year $4,540,589

  • 2 · Savings and temporary cash investments

    beginning of year $91,568 · end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $1,236,543 · end of year $1,065,151

  • 4 · Accounts receivable

    beginning of year $679,621 · end of year $459,245

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $51,340 · end of year $72,120

  • 10a · Land, buildings and equipment: cost or other basis

    $22,684,858

  • 10b · Land, buildings and equipment: accumulated depreciation

    $6,297,145

  • 10c · Land, buildings and equipment, net

    beginning of year $16,843,333 · end of year $16,387,713

  • 11 · Investments: publicly traded securities

    beginning of year $941,602 · end of year $921,417

  • 12 · Investments: other securities

    beginning of year $6,643,771 · end of year $7,080,236

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $537,621 · end of year $319,778

  • 19 · Deferred revenue

    beginning of year $22,053 · end of year $25,832

  • 25 · Other liabilities

    beginning of year $5,236 · end of year $180,925

  • 27 · Net assets without donor restrictions

    beginning of year $29,715,635 · end of year $29,995,104

  • 28 · Net assets with donor restrictions

    beginning of year $5,018 · end of year $4,832

Mission and programs · 2023

Mission

JOB TRAINING & SUPPORT PROGRAMS

  • ADULT EDUCATION PROVIDE SERVICES IN THE FORM OF INSTRUCTION IN LITERACY AND ENGLISH LANGUAGE AND ACADEMIC INSTRUCTION TO ASSIST INDIVIDUALS IN OBTAINING A HIGH SCHOOL EQUIVALENCY DIPLOMA. SERVED APPROX 4,964 STUDENTS.

    Expenses $3,515,814

  • BUSINESS SERVICES PROGRAMS PROVIDE SUPPORT TO EMPLOYERS AND OFFER VARIOUS TRAINING AND TESTING. APPROX 1,125 CLIENTS SERVED.

    Expenses $1,929,160

  • WIOA/NEG PROGRAMS - PROVIDES FISCAL AGENT SERVICES TO NORTHERN MIDDLE TENNESSEE LOCAL WORKFORCE DEVELOPMENT BOARD WIOA PROGRAMS WHICH SERVED 3,752 PARTICIPANTS.

    Expenses $1,571,047

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Marla Rye

    President

    Total calculated
    $115,151
    From this org
    $115,151
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Robert Beechum

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Howard Bradley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joey Brake

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marilyn Bristol

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Debra Daniels

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Wes Golden

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Anthony Holt

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Myers J Jones III

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kerry McCarver

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Mike Pogreba

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kerry Pruett

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
29 January 2025
IRS schema version
2023v6.0
Source object
202510299349300016

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.