Totals
- Total revenue
- $6,212,775
- Total expenses
- $1,378,779
- Contributions and grants received
- $6,057,544
- Grants paid
- $0
- Program service revenue
- $155,231
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $10,466,619
- Total liabilities, end of year
- $50,840
- Net assets or fund balances, end of year
- $10,415,779
- Program services expenses (Part IX)
- $969,748
- Management and general expenses
- $167,621
- Fundraising expenses
- $241,410
- Program service expenses (Part III)
- $969,748
Program services were 70.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$6,057,544
-
2a · Program service revenue: Program Services
total $155,231 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $802,701 · program services $576,901 · management and general $62,932 · fundraising $162,868
-
9 · Other employee benefits
total $42,402 · program services $32,411 · management and general $1,426 · fundraising $8,565
-
10 · Payroll taxes
total $67,636 · program services $51,086 · management and general $4,924 · fundraising $11,626
-
11c · Fees: accounting
total $70,130 · program services $47,000 · management and general $23,130 · fundraising $0
-
11e · Fees: professional fundraising services
total $7,768 · fundraising $7,768
-
12 · Advertising and promotion
total $58,416 · program services $37,837 · management and general $7,755 · fundraising $12,824
-
13 · Office expenses
total $30,819 · program services $16,830 · management and general $11,507 · fundraising $2,482
-
14 · Information technology
total $19,487 · program services $1,261 · management and general $18,226 · fundraising $0
-
16 · Occupancy
total $36,043 · program services $19,143 · management and general $8,979 · fundraising $7,921
-
17 · Travel
total $10,200 · program services $8,898 · management and general $864 · fundraising $438
-
22 · Depreciation, depletion and amortization
total $12,564 · program services $0 · management and general $12,564 · fundraising $0
-
24a · Other expenses: Vacational Leave Accrued
total $40,149 · program services $29,610 · management and general $2,509 · fundraising $8,030
-
24b · Other expenses: Professional Development
total $19,212 · program services $13,218 · management and general $446 · fundraising $5,548
-
24c · Other expenses: Program Consultants
total $127,683 · program services $127,223 · management and general $390 · fundraising $70
-
24d · Other expenses: Meals
total $3,044 · program services $232 · management and general $1,052 · fundraising $1,760
-
24e · All other expenses
total $30,525 · program services $8,098 · management and general $10,917 · fundraising $11,510
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,907,828 · end of year $2,157,016
-
2 · Savings and temporary cash investments
beginning of year $128,440
-
3 · Pledges and grants receivable
beginning of year $1,650,885 · end of year $3,654,665
-
9 · Prepaid expenses and deferred charges
beginning of year $3,046 · end of year $7,335
-
10c · Land, buildings and equipment, net
beginning of year $7,863,424
-
11 · Investments: publicly traded securities
beginning of year $23,533 · end of year $23,533
-
14 · Intangible assets
end of year $2,345,375
-
15 · Other assets
end of year $2,278,695
-
17 · Accounts payable and accrued expenses
beginning of year $340,814 · end of year $50,840
-
19 · Deferred revenue
beginning of year $500,000
-
23 · Secured mortgages and notes payable
beginning of year $6,154,559
-
27 · Net assets without donor restrictions
beginning of year $4,048,946 · end of year $8,911,608
-
28 · Net assets with donor restrictions
beginning of year $1,532,837 · end of year $1,504,171
Mission and programs · 2022
Mission
The Kelsey advances disability-forward housing solutions that open doors to homes and opportunities for everyone. We both co-develop affordable, accessible, inclusive housing and lead advocacy and field-building efforts to create market conditions so inclusive housing becomes the norm.
-
THE KELSEY HOUSING DEVELOPMENT PROJECTS: DESIGN, FINANCE AND DEVELOP 200+ UNITS OF NEW AFFORDABLE, ACCESSIBLE, INCLUSIVE HOURSING WITH 25% RESERVED FOR PEOPLE WITH DISABILITIES; WORK WITH PROPERTY OWNERS TO RESERVE AFFORDABLE UNITS FOR PEOPLE WITH DISABILITIES
Expenses $323,250
-
INCLUSIVE DESIGN STANDARDS: DEVELOP A SET OF DESIGN AND OPERATIONAL STANDARDS THAT CAN BE USED BY DESIGNERS, DEVELOPERS AND POLICY MAKERS TO CREATE MORE AFFORDABLE, ACCESSIBLE, INCLUSIVE HOUSING
Expenses $323,249
-
FIELD BUILDING: BUILD AND EDUCATE A COMMUNITY OF PEOPLE WITH AND WITHOUT DISABILITIES THAT ADVOCATE FOR POLICIES THAT CREATE MORE AFFORDABLE, ACCESSIBLE INCLUSIVE HOUSING
Expenses $323,249
As filed on the 2022 return.
Listed in Part VII
-
Micaela Connery
CEO
- Total calculated
- $165,000
- From this org
- $165,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,000 + $165,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $165,000 + $165,000 related
-
Caroline Bas
COO
- Total calculated
- $149,039
- From this org
- $149,039
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,039 + $149,039 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $149,039 + $149,039 related
-
Name redacted
Senior Project Manager
- Total calculated
- $110,000
- From this org
- $110,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us · ignoring case and punctuation
- Base
- $110,000 + $110,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $110,000 + $110,000 related
-
Aubrie Lee
Director
- Total calculated
- $0
- Hours/week
- 2
-
Carol Weld King
Director
- Total calculated
- $0
- Hours/week
- 2
-
Cate Sullivan
Director
- Total calculated
- $0
- Hours/week
- 2
-
Colleen Kelly
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dom Kelly
Director
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth Grigsby
Director
- Total calculated
- $0
- Hours/week
- 2
-
Erik Doyle
Director
- Total calculated
- $0
- Hours/week
- 2
-
Lindsy Johnson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Shaina Li
Director
- Total calculated
- $0
- Hours/week
- 2
-
Steve Wade
Director
- Total calculated
- $0
- Hours/week
- 2
-
Swathi Bonda
Director
- Total calculated
- $0
- Hours/week
- 2
-
Will Goodman
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
The Kelsey Ayer Station LLC
Housing Developmen t · CA
Directly controlled by The Kelsey
-
The Kelsey Civic Center LLC
Provide services to public · CA
Directly controlled by The Kelsey
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349311378
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.