Totals
- Total revenue
- $7,830,023
- Total expenses
- $7,720,380
- Contributions and grants received
- $829,404
- Grants paid
- $0
- Program service revenue
- $6,799,592
- Investment income
- $24,763
- Other revenue
- $176,264
- Total assets, end of year
- $11,383,614
- Total liabilities, end of year
- $1,718,422
- Net assets or fund balances, end of year
- $9,665,192
- Program services expenses (Part IX)
- $6,197,561
- Management and general expenses
- $1,452,105
- Fundraising expenses
- $70,714
- Program service expenses (Part III)
- $6,197,561
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$6,944
-
1e · Government grants (contributions)
$599
-
1f · All other contributions, gifts and grants
$821,861
-
1g · Noncash contributions included above
$207,240
-
2a · Program service revenue: HOSPICE CARE
total $6,799,592 · related or exempt $6,799,592
-
3 · Investment income
total $20,340 · excluded $20,340
-
7a · Gross sales of assets other than inventory
securities $4,423
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $4,423
-
7d · Net gain or loss
total $4,423 · related or exempt $4,423
-
8a · Fundraising events: gross income
$306,086
-
8b · Fundraising events: direct expenses
$129,822
-
8c · Net income from fundraising events
total $176,264 · excluded $176,264
-
10a · Gross sales of inventory
$144,547
-
10b · Cost of goods sold
$144,547
-
10c · Net income from sales of inventory
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $4,381,361 · program services $3,555,439 · management and general $825,922
-
8 · Pension plan contributions
total $78,518 · program services $63,717 · management and general $14,801
-
9 · Other employee benefits
total $287,159 · program services $233,027 · management and general $54,132
-
10 · Payroll taxes
total $322,454 · program services $261,669 · management and general $60,785
-
11b · Fees: legal
total $1,823 · management and general $1,823
-
11c · Fees: accounting
total $17,500 · management and general $17,500
-
11g · Fees: other
total $194,544 · program services $12,800 · management and general $176,668 · fundraising $5,076
-
12 · Advertising and promotion
total $17,537 · program services $17,123 · management and general $414
-
13 · Office expenses
total $292,097 · program services $213,469 · management and general $71,734 · fundraising $6,894
-
16 · Occupancy
total $240,151 · program services $198,768 · management and general $41,383
-
17 · Travel
total $152,360 · program services $147,773 · management and general $4,587
-
20 · Interest
total $44,784 · program services $26,422 · management and general $14,779 · fundraising $3,583
-
22 · Depreciation, depletion and amortization
total $263,417 · program services $155,416 · management and general $86,927 · fundraising $21,074
-
23 · Insurance
total $48,776 · program services $28,778 · management and general $16,096 · fundraising $3,902
-
24a · Other expenses: PATIENT COSTS
total $643,250 · program services $643,250
-
24b · Other expenses: BAD DEBTS
total $233,274 · program services $233,274
-
24c · Other expenses: CHARITY CARE - PATIENT
total $191,072 · program services $191,072
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $122,724 · program services $104,533 · management and general $18,191
-
24e · All other expenses
total $187,579 · program services $111,031 · management and general $46,363 · fundraising $30,185
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $23,379 · end of year $29,240
-
2 · Savings and temporary cash investments
beginning of year $2,304,069 · end of year $2,469,403
-
3 · Pledges and grants receivable
beginning of year $27,227 · end of year $14,993
-
4 · Accounts receivable
beginning of year $668,863 · end of year $813,248
-
8 · Inventories for sale or use
beginning of year $20,098 · end of year $20,000
-
9 · Prepaid expenses and deferred charges
beginning of year $30,886 · end of year $46,046
-
10a · Land, buildings and equipment: cost or other basis
$9,953,168
-
10b · Land, buildings and equipment: accumulated depreciation
$2,175,477
-
10c · Land, buildings and equipment, net
beginning of year $7,975,650 · end of year $7,777,691
-
12 · Investments: other securities
beginning of year $90,193 · end of year $101,487
-
13 · Investments: program-related
beginning of year $12,500 · end of year $37,500
-
15 · Other assets
beginning of year $129,315 · end of year $74,006
-
17 · Accounts payable and accrued expenses
beginning of year $361,890 · end of year $687,351
-
23 · Secured mortgages and notes payable
beginning of year $1,320,189 · end of year $955,771
-
25 · Other liabilities
beginning of year $130,493 · end of year $75,300
-
27 · Net assets without donor restrictions
beginning of year $9,326,191 · end of year $9,562,815
-
28 · Net assets with donor restrictions
beginning of year $143,417 · end of year $102,377
Mission and programs · 2023
Mission
TO OFFER COMPREHENSIVE, PROFESSIONAL AND COMPASSIONATE CARE AND SUPPORT TO PATIENTS, CAREGIVERS, AND FAMILIES WHO HAVE FOUND THEMSELVES FACING A LIFE-LIMITING DIAGNOSIS OR LOSS.
-
CARE AND SUPPORT TO PATIENTS, CAREGIVERS, AND FAMILIES
Expenses $6,197,561 · Revenue $6,804,015
As filed on the 2023 return.
Listed in Part VII
-
Julie GillespieJULIE GILLESPIE
CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
Mark FreestateMARK FREESTATE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
Rev Karen DizeREV KAREN DIZE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2.5
-
Brandon AngellBRANDON ANGELL
TREASURER
- Total calculated
- $0
- Hours/week
- 2.5
-
Joyce DavisJOYCE DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Debbie DeanDEBBIE DEAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
George FossGEORGE FOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Kirk HelfenbeinKIRK HELFENBEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Irving Pinder JrIRVING PINDER JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Wanda MolockWANDA MOLOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Jenny RhodesJENNY RHODES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Jason RuthJASON RUTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Caroll VisintainerCAROLL VISINTAINER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Paula WarnerPAULA WARNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Zeke WarnerZEKE WARNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.25
-
Heather GuerieriHEATHER GUERIERI
CHIEF EXECUTIVE OFFICER
- Total calculated
- $198,474
- From this org
- $194,929
- From related orgs
- $0
- Other
- $3,545
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,164
- Bonus
- $10,765
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $3,545
- Filer's total
- $198,474
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349302610
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.