Totals
- Total revenue
- $952,063
- Total expenses
- $920,599
- Contributions and grants received
- $575,763
- Grants paid
- $0
- Program service revenue
- $371,198
- Investment income
- $5,102
- Other revenue
- $0
- Total assets, end of year
- $489,452
- Total liabilities, end of year
- $12,732
- Net assets or fund balances, end of year
- $476,720
- Program services expenses (Part IX)
- $573,829
- Management and general expenses
- $256,961
- Fundraising expenses
- $89,809
- Program service expenses (Part III)
- $573,829
Program services were 62.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$204,594
-
1e · Government grants (contributions)
$371,169
-
2a · Program service revenue: WORKSHOPS
total $371,198 · related or exempt $371,198
-
3 · Investment income
total $5,102 · related or exempt $5,102
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $100,960 · program services $60,576 · management and general $30,288 · fundraising $10,096
-
7 · Other salaries and wages
total $516,617 · program services $387,463 · management and general $77,493 · fundraising $51,661
-
9 · Other employee benefits
total $41,373 · program services $24,824 · management and general $12,412 · fundraising $4,137
-
11c · Fees: accounting
total $1,020 · management and general $1,020
-
12 · Advertising and promotion
total $2,344 · program services $2,344
-
13 · Office expenses
total $109,600 · management and general $109,600
-
16 · Occupancy
total $11,160 · management and general $11,160
-
17 · Travel
total $7,934 · program services $7,934
-
19 · Conferences, conventions and meetings
total $9,235 · program services $8,892 · management and general $343
-
23 · Insurance
total $15,347 · program services $15,347
-
24a · Other expenses: PROGRAM RESOURCES
total $53,968 · program services $53,968
-
24b · Other expenses: FUNDRAISING
total $23,915 · fundraising $23,915
-
24c · Other expenses: CONTRACTOR
total $14,645 · management and general $14,645
-
24e · All other expenses
total $12,481 · program services $12,481
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $302,192 · end of year $401,144
-
2 · Savings and temporary cash investments
beginning of year $20 · end of year $20
-
4 · Accounts receivable
beginning of year $182,200 · end of year $88,288
-
17 · Accounts payable and accrued expenses
beginning of year $76 · end of year $2,266
-
25 · Other liabilities
beginning of year $14,036 · end of year $10,466
-
27 · Net assets without donor restrictions
beginning of year $470,300 · end of year $476,720
Mission and programs · 2023
Mission
THE PLUS ME PROJECT ACTIVATES THE ART OF PERSONAL STORYTELLING TO BUILD CONFIDENCE IN MIDDLE AND HIGH SCHOOL YOUTH. WE BELIEVE EVERYONE HAS A STORY THAT MATTERS AND SINCE 2013 WE HAVE IMPACTED OVER 100,000 STUDENTS THROUGH OUT THE COUNTY OF LOS ANGELES
-
STORYTELLERS PLUS ME SUPPORTS STUDENTS WITH DISCOVERING THE POWER OF THEIR OWN PERSONAL NARRATIVES. WITH THE HELP OF OUR CUSTOMIZED MY STORY MATTERS JOURNALS, STUDENTS REFLECT ON THE IMPACT OF THEITR LIFE EXPERIENCES AND ARE GUIDED THROUGH ARTICULATING THE IMPORTANT CHARACTERS, SETTINGS, EVENTS, AND LESSONS FROM THEIR LIVES. EVERY STUDENT CONCLUDES THE WORKSHOP BY SHARING THEIR STORY AND CONNECTING WITH THEIR PEERS.
Expenses $327,902 · Revenue $185,596
-
WRITERS PLUS ME BUILDS UPON THE WORK THAT WAS COMPLETED IN OUR STORYTELERS PLUS ME PROGRAM. STUDENTS CONTINUE TO REFLECT ON THEIR STORY, BUT FOCUS MORE ATTENTION ON THEIR WRITING. WITH HELP OF OUR CUSTOMIZED MY STORY MATTERS JOURNALS, STUDENTS LEARN HOW TO FURTHER ARTICULATE IMPORTANT MOMENTS FROM THEIR LIVES AND DRAFT THEIR STORIES. EVERY STUDENT CONCLUDES THE WORKSHOP SERIES BY COMPLETING A DRAFTED PIECE OF THEIR PERSONAL NARRATIVE.
Expenses $163,951 · Revenue $92,798
-
LEADERS PLUS ME BUILDS STUDENT AWARENESS ABOUT THE POWER OF LEADERSHIP OUR PROGRAM GOALS ARE FOR STUDENTS TO REFLECT ON WHAT IT MEANS TO BE A LEADER, ASSESS AND ACT ON THEIR OWN LEADERSHIP QUALITIES, AND PARTICIPATE IN MEANINGFUL DISCUSSIONS THAT SUPPORT IN STORY SHARING.
Expenses $81,976 · Revenue $46,399
As filed on the 2023 return.
Listed in Part VII
-
Richard ReyesRICHARD REYES
EXECUTIVE DIRECTOR
- Total calculated
- $100,960
- From this org
- $100,960
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Lety SanchezLETY SANCHEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Terio RuizTERIO RUIZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Laura Oliver-SuosLAURA OLIVER-SUOS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nina TorresNINA TORRES
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jerry LeeverJERRY LEEVER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ritika RoseRITIKA ROSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Meme HalfordMEME HALFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
James HarrisJAMES HARRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Cristina BriskieCRISTINA BRISKIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Annjanette IsordaANNJANETTE ISORDA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jawaan WallaceJAWAAN WALLACE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeremy PresserJEREMY PRESSER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Walter MarloweWALTER MARLOWE
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Evan SmithEVAN SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kate MotonagaKATE MOTONAGA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Henry BrandtHENRY BRANDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Cheryl FarrellCHERYL FARRELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Erin HarlessERIN HARLESS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rosita MedinaROSITA MEDINA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412889349301966
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.