Skip to content
Nonprofiteer
← FUTURE PLANS INC

Form 990 for tax year 2023

Filed by FUTURE PLANS INC.

Totals

Total revenue
$3,658,715
Total expenses
$3,412,316
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$3,649,704
Investment income
$9,011
Other revenue
$0
Total assets, end of year
$6,638,762
Total liabilities, end of year
$3,257,894
Net assets or fund balances, end of year
$3,380,868
Program services expenses (Part IX)
$2,530,881
Management and general expenses
$643,184
Fundraising expenses
$238,251
Program service expenses (Part III)
$2,530,881

Program services were 74.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: PROGRAM SERVICE REVENU

    total $3,649,704 · related or exempt $3,649,704

  • 3 · Investment income

    total $9,011 · excluded $9,011

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $384,110 · program services $250,007 · management and general $89,585 · fundraising $44,518

  • 7 · Other salaries and wages

    total $1,425,582 · program services $927,872 · management and general $332,485 · fundraising $165,225

  • 9 · Other employee benefits

    total $22,597 · program services $18,077 · management and general $2,260 · fundraising $2,260

  • 10 · Payroll taxes

    total $129,075 · program services $83,965 · management and general $32,221 · fundraising $12,889

  • 11b · Fees: legal

    total $35,759 · program services $19,289 · management and general $15,543 · fundraising $927

  • 11g · Fees: other

    total $234,133 · program services $126,294 · management and general $101,766 · fundraising $6,073

  • 12 · Advertising and promotion

    total $46,332 · program services $46,332

  • 13 · Office expenses

    total $28,301 · program services $15,876 · management and general $9,863 · fundraising $2,562

  • 14 · Information technology

    total $633,428 · program services $585,549 · management and general $47,879

  • 17 · Travel

    total $68,180 · program services $61,682 · management and general $4,242 · fundraising $2,256

  • 20 · Interest

    total $40,390 · program services $40,390

  • 22 · Depreciation, depletion and amortization

    total $313,932 · program services $313,932

  • 23 · Insurance

    total $20,815 · program services $16,652 · management and general $3,122 · fundraising $1,041

  • 24a · Other expenses: MISCELLANEOUS

    total $24,373 · program services $22,723 · management and general $1,650 · fundraising $0

  • 24b · Other expenses: DUES & SUBSCRIPTIONS

    total $2,490 · program services $2,241 · management and general $249 · fundraising $0

  • 24c · Other expenses: CONTINUING EDUCATION

    total $2,319 · program services $0 · management and general $2,319 · fundraising $0

  • 24d · Other expenses: CHARITABLE CONTRIBUTION

    total $500 · program services $0 · management and general $0 · fundraising $500

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $608,435 · end of year $1,555,885

  • 2 · Savings and temporary cash investments

    beginning of year $25,002 · end of year $50,006

  • 3 · Pledges and grants receivable

    beginning of year $1,329,413 · end of year $616,592

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0 · end of year $27,331

  • 10a · Land, buildings and equipment: cost or other basis

    $941,795

  • 10b · Land, buildings and equipment: accumulated depreciation

    $627,863

  • 10c · Land, buildings and equipment, net

    beginning of year $627,863 · end of year $313,932

  • 14 · Intangible assets

    beginning of year $4,075,016 · end of year $4,075,016

  • 17 · Accounts payable and accrued expenses

    beginning of year $225,683 · end of year $163,367

  • 19 · Deferred revenue

    beginning of year $170,050 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $3,135,527 · end of year $3,094,527

  • 27 · Net assets without donor restrictions

    beginning of year $3,134,469 · end of year $3,380,868

Mission and programs · 2023

Mission

TO FOSTER ROBUST ECONOMIC GROWTH WITHIN UNDERSERVED COMMUNITIES THROUGH A GRASSROOTS COLLABORATIVE APPROACH, ULTIMATELY LEADING TO THE DEVELOPMENT OF A HIGHLY SOUGHT-AFTER WORKFORCE.

  • FUTURE PLANS PROVIDES A COMPREHENSIVE CAREER ASSESSMENT AND WRAP AROUNDS SERVICES FOR STUDENTS AND ADULTS EMPOWERING THEM TO DISCOVER THEIR STRENGTHS, TALENTS, AND INTERESTS LAYING THE GROUNDWORK FOR THEIR QUEST TOWARDS ACHIEVING FINANCIAL INDEPENDENCE THROUGH MEANINGFUL EMPLOYMENT AND THE PURSUIT OF A QUALITY LIFE.

    Expenses $2,530,881 · Revenue $3,649,704

As filed on the 2023 return.

Listed in Part VII

  • Joshua Hoffman

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Randy Myeroff

    FORMER CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Albert Ratner

    EMERITUS

    Total calculated
    $0
    Hours/week
    1
  • Bill Dingus

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Richard Lang

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Denise Reading

    CEO

    Total calculated
    $265,182
    From this org
    $260,332
    From related orgs
    $0
    Other
    $4,850
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $200,000
    Bonus
    $60,332
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $4,850
    Filer's total
    $265,182
  • Shari Demarco

    CHIEF OPERATIONS OFFICER

    Total calculated
    $123,778
    From this org
    $123,778
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kristy Amy

    CHIEF OF PROGRAMS

    Total calculated
    $108,626
    From this org
    $108,626
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Brandon Beck

    IT DEVELOPER

    Total calculated
    $117,967
    From this org
    $117,967
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Tracy Martin-Thompson

    CHIEF OF STAFF

    Total calculated
    $133,750
    From this org
    $133,750
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202443209349319019

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.