Form 990 for tax year 2024
Filed by PASO DEL NORTE CHILDRENS DEVELOPMENT CENTER.
Totals
- Total revenue
- $12,118,048
- Total expenses
- $10,760,997
- Contributions and grants received
- $8,155,384
- Grants paid
- $0
- Program service revenue
- $3,714,948
- Investment income
- $232,042
- Other revenue
- $15,674
- Total assets, end of year
- $11,965,430
- Total liabilities, end of year
- $2,891,050
- Net assets or fund balances, end of year
- $9,074,380
- Program services expenses (Part IX)
- $9,023,662
- Management and general expenses
- $1,621,926
- Fundraising expenses
- $115,409
- Program service expenses (Part III)
- $9,023,662
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$128,704
-
1e · Government grants (contributions)
$6,030,208
-
1f · All other contributions, gifts and grants
$1,996,472
-
2a · Program service revenue: PATIENT FEES
total $3,282,607 · related or exempt $3,282,607
-
2b · Program service revenue: REGISTRATION FEES
total $426,848 · related or exempt $426,848
-
2c · Program service revenue: IN KIND CONTRIBUTIONS
total $5,493 · related or exempt $5,493
-
3 · Investment income
total $232,042 · excluded $232,042
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$128,704
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: OTHER INCOME
total $15,674 · related or exempt $15,674
-
11e · Other revenue, total
$15,674
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $92,927 · management and general $92,927
-
7 · Other salaries and wages
total $7,017,598 · program services $6,446,054 · management and general $552,089 · fundraising $19,455
-
9 · Other employee benefits
total $902,039 · program services $816,036 · management and general $82,703 · fundraising $3,300
-
10 · Payroll taxes
total $634,792 · program services $576,618 · management and general $56,512 · fundraising $1,662
-
11b · Fees: legal
total $7,564 · program services $7,564
-
11c · Fees: accounting
total $61,145 · program services $61,145
-
11g · Fees: other
total $438,331 · program services $125,110 · management and general $312,968 · fundraising $253
-
12 · Advertising and promotion
total $39,056 · program services $35,036 · management and general $1,500 · fundraising $2,520
-
16 · Occupancy
total $21,937 · program services $10,660 · management and general $1,226 · fundraising $10,051
-
17 · Travel
total $208,781 · program services $205,864 · management and general $2,258 · fundraising $659
-
19 · Conferences, conventions and meetings
total $21,873 · program services $2,752 · management and general $19,121
-
22 · Depreciation, depletion and amortization
total $293,575 · program services $173,777 · management and general $119,390 · fundraising $408
-
23 · Insurance
total $90,281 · management and general $90,281
-
24a · Other expenses: SUPPLIES
total $260,600 · program services $238,644 · management and general $21,956
-
24b · Other expenses: MAINTENANCE AND REPAIR
total $148,717 · program services $11,633 · management and general $137,084
-
24c · Other expenses: FUNDRAISING EXPENSE
total $75,865 · fundraising $75,865
-
24d · Other expenses: CONTRACTED SERVICES
total $75,823 · program services $75,823
-
24e · All other expenses
total $370,093 · program services $236,946 · management and general $131,911 · fundraising $1,236
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,414,071 · end of year $3,549,924
-
3 · Pledges and grants receivable
beginning of year $1,759,157 · end of year $604,099
-
4 · Accounts receivable
beginning of year $406,553 · end of year $410,270
-
9 · Prepaid expenses and deferred charges
beginning of year $23,602 · end of year $69,995
-
10a · Land, buildings and equipment: cost or other basis
$10,612,850
-
10b · Land, buildings and equipment: accumulated depreciation
$3,287,337
-
10c · Land, buildings and equipment, net
beginning of year $6,921,267 · end of year $7,325,513
-
15 · Other assets
beginning of year $20,266 · end of year $5,629
-
17 · Accounts payable and accrued expenses
beginning of year $1,559,839 · end of year $783,234
-
19 · Deferred revenue
beginning of year $247,690 · end of year $102,510
-
23 · Secured mortgages and notes payable
beginning of year $1,000,000 · end of year $1,000,000
-
25 · Other liabilities
beginning of year $1,020,058 · end of year $1,005,306
-
27 · Net assets without donor restrictions
beginning of year $7,574,017 · end of year $9,074,380
-
28 · Net assets with donor restrictions
beginning of year $143,312 · end of year $0
Mission and programs · 2024
Mission
TO PROVIDE THERAPEUTIC, EDUCATIONAL, AND CHILDCARE SERVICES TO CHILDREN WITH SPECIAL NEEDS.
-
THE EARLY CHILDHOOD INTERVENTION. THE CENTER PROVIDES THERAPY, EARLY INTERVENTION, AND CASE MANAGEMENT SERVICES TO CHILDREN FROM BIRTH TO THREE YEARS WHO HAVE DEVELOPMENTAL DISABILITIES IN EL PASO COUNTY. ECI IS STATE AND FEDERALLY FUNDED THROUGH THE INDIVIDUALS WITH DISABILITIES EDUCATION ACT. FAMILIES AND PROFESSIONALS WORK AS A TEAM TO PLAN APPROPRIATE SERVICES BASED ON THE UNIQUE NEEDS OF THE CHILD AND FAMILY.
Expenses $5,001,902 · Revenue $2,051,842
-
THE COMMUNITY RESOURCE CENTER (CRC). THE CENTER PROVIDES SERVICES TO IMPROVE THE CAPACITY OF THE COMMUNITY TO HELP CHILDREN WITH SPECIAL NEEDS BY PROVIDING EDUCATION, EMPOWERMENT OPPORTUNITIES, SUPPORT SERVICES AND COMMUNITY AWARENESS. SERVICES ARE PROVIDED FOR CHILDREN FROM BIRTH UP TO THEIR 21ST BIRTHDAY WHO HAVE OR ARE AT RISK FOR CHRONIC PHYSICAL, DEVELOPMENTAL, BEHAVIORAL, OR EMOTIONAL DIAGNOSES AND WHO ALSO REQUIRE HEALTH AND RELATED SERVICES OF A TYPE OR AMOUNT BEYOND THAT GENERALLY REQUIRED BY CHILDREN. SERVICES MAY BE PROVIDED FOR A CLIENT OF ANY AGE WITH CYSTIC FIBROSIS.
Expenses $627,263 · Revenue $261,144
-
THE INCLUSIVE EARLY LEARNING CENTER (IELC) IS SPECIFICALLY DESIGNED TO PROVIDE CHILDCARE AND EARLY CHILDHOOD EDUCATION TO CHILDREN WITH DISABILITIES, HOWEVER THE CENTER ALSO SERVES CHILDREN WITHOUT DISABILITIES, AS THEY ARE THE PEER ROLE MODELS FOR CHILDREN WITH SPECIAL NEEDS. IN FISCAL YEAR 2025, THE ORGANIZATION COMPLETED THE CONSTRUCTION OF ITS IELC BRANCH ON THE EAST SIDE OF EL PASO. THE PROJECT WAS PARTIALLY FUNDED BY FEDERAL GRANTS, PRIVATE GRANTS, AND CAPITAL CAMPAIGN FUNDS. THE TOTAL COST OF THE NEW FACILITIES WAS $5,718,322 AS OF AUGUST 31, 2025.
Expenses $1,270,797 · Revenue $522,287
-
Expenses $2,123,700 · Revenue $895,349
As filed on the 2024 return.
Listed in Part VII
-
Steve KontoulisSTEVE KONTOULIS
TREASURER
- Total calculated
- $0
- Hours/week
- 8
-
Stacey S Hunt SpierSTACEY S HUNT SPIER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Richard MartinezRICHARD MARTINEZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 8
-
Charles Dodds IIICHARLES DODDS III
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 8
-
Mark AnchondoMARK ANCHONDO
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Valerie AugerVALERIE AUGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Bruce YetterBRUCE YETTER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Gregory BoyerGREGORY BOYER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Britt L PorterBRITT L PORTER
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Zoe Tullius MDZOE TULLIUS MD
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Al VelardeAL VELARDE
EXECUTIVE DIRECTOR
- Total calculated
- $92,927
- From this org
- $92,927
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORTING · TX
Directly controlled by PASO DEL NORTE CHILDREN'S DEVELOPMENT CENTER
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
EL PAPALOTE CHILD CARE CENTER LLC
PART VII · TX
Directly controlled by PASO DEL NORTE CHILDREN'S DEVELOPMENT CENTER
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 24 April 2026
- IRS schema version
- 2024v5.5
- Source object
- 202601249349300525
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.