Form 990 for tax year 2024
Filed by BIG BROTHERS & BIG SISTERS OF MIDDLE TENNESSEE.
Totals
- Total revenue
- $4,844,143
- Total expenses
- $5,212,873
- Contributions and grants received
- $4,769,316
- Grants paid
- $532,904
- Program service revenue
- $0
- Investment income
- $70,623
- Other revenue
- $4,204
- Total assets, end of year
- $2,761,447
- Total liabilities, end of year
- $439,168
- Net assets or fund balances, end of year
- $2,322,279
- Program services expenses (Part IX)
- $3,750,148
- Management and general expenses
- $1,059,924
- Fundraising expenses
- $402,801
- Program service expenses (Part III)
- $3,750,148
Program services were 71.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$122,823
-
1c · Fundraising events
$1,043,263
-
1e · Government grants (contributions)
$2,549,167
-
1f · All other contributions, gifts and grants
$1,054,063
-
1g · Noncash contributions included above
$91,264
-
3 · Investment income
total $70,623 · excluded $70,623
-
8a · Fundraising events: gross income
$72,284
-
8a · Fundraising events: contributions included on line 1c
$1,043,263
-
8b · Fundraising events: direct expenses
$163,188
-
8c · Net income from fundraising events
total -$90,904 · excluded -$90,904
-
11a · Other revenue: MISCELLANEOUS
total $95,108 · excluded $95,108
-
11e · Other revenue, total
$95,108
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $507,401 · program services $507,401
-
2 · Grants to domestic individuals
total $25,503 · program services $25,503
-
5 · Compensation of officers, directors and key employees
total $563,082 · program services $414,035 · management and general $89,656 · fundraising $59,391
-
7 · Other salaries and wages
total $2,126,389 · program services $1,564,426 · management and general $334,257 · fundraising $227,706
-
8 · Pension plan contributions
total $55,499 · program services $40,502 · management and general $10,321 · fundraising $4,676
-
9 · Other employee benefits
total $173,262 · program services $126,443 · management and general $32,222 · fundraising $14,597
-
10 · Payroll taxes
total $199,964 · program services $144,015 · management and general $35,009 · fundraising $20,940
-
11b · Fees: legal
total $5,613 · management and general $5,613
-
11c · Fees: accounting
total $20,400 · program services $15,300 · management and general $3,570 · fundraising $1,530
-
11d · Fees: lobbying
total $96,000 · management and general $96,000
-
11g · Fees: other
total $203,269 · program services $54,423 · management and general $148,846
-
12 · Advertising and promotion
total $217,692 · program services $199,493 · management and general $5,664 · fundraising $12,535
-
13 · Office expenses
total $57,076 · program services $27,832 · management and general $26,872 · fundraising $2,372
-
14 · Information technology
total $111,406 · program services $64,529 · management and general $40,623 · fundraising $6,254
-
16 · Occupancy
total $54,244 · program services $36,101 · management and general $14,370 · fundraising $3,773
-
17 · Travel
total $71,172 · program services $17,550 · management and general $51,868 · fundraising $1,754
-
19 · Conferences, conventions and meetings
total $132,795 · program services $72,908 · management and general $44,763 · fundraising $15,124
-
20 · Interest
total $21,112 · management and general $21,112
-
21 · Payments to affiliates
total $50,148 · program services $37,611 · management and general $8,776 · fundraising $3,761
-
22 · Depreciation, depletion and amortization
total $241,454 · program services $179,800 · management and general $43,158 · fundraising $18,496
-
23 · Insurance
total $55,399 · program services $41,586 · management and general $9,669 · fundraising $4,144
-
24a · Other expenses: MENTORING ACTIVITIES
total $129,384 · program services $127,432 · management and general $1,952
-
24b · Other expenses: DUES & SUBSCRIPTIONS
total $65,169 · program services $48,837 · management and general $10,796 · fundraising $5,536
-
24c · Other expenses: MISCELLANEOUS
total $25,437 · program services $418 · management and general $24,807 · fundraising $212
-
24d · Other expenses: EQUIPMENT RENTAL & MAINT.
total $4,003 · program services $4,003
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $236,512 · end of year $234,796
-
3 · Pledges and grants receivable
beginning of year $339,103 · end of year $406,103
-
4 · Accounts receivable
beginning of year $65,313 · end of year $95,378
-
5 · Loans and receivables from officers and key people
beginning of year $2,596 · end of year $2,596
-
9 · Prepaid expenses and deferred charges
beginning of year $19,820 · end of year $39,719
-
10a · Land, buildings and equipment: cost or other basis
$3,097,927
-
10b · Land, buildings and equipment: accumulated depreciation
$1,650,187
-
10c · Land, buildings and equipment, net
beginning of year $1,638,399 · end of year $1,447,740
-
15 · Other assets
beginning of year $987,871 · end of year $535,115
-
17 · Accounts payable and accrued expenses
beginning of year $171,587 · end of year $301,564
-
19 · Deferred revenue
beginning of year $77,018 · end of year $62,500
-
23 · Secured mortgages and notes payable
beginning of year $350,000 · end of year $75,104
-
27 · Net assets without donor restrictions
beginning of year $2,566,402 · end of year $2,277,412
-
28 · Net assets with donor restrictions
beginning of year $124,607 · end of year $44,867
Mission and programs · 2024
Mission
BIG BROTHERS BIG SISTERS' MISSION IS TO CREATE AND SUPPORT ONE-TO-ONE MENTORING RELATIONSHIPS THAT IGNITE THE POWER AND PROMISE OF YOUTH.
-
BIG BROTHERS BIG SISTERS OF MIDDLE TN (BBBSMT) YOUTH MENTORING IS AN EVIDENCE-BASED PRACTICE, RECOGNIZED NATIONALLY IN THE FEDERAL OFFICE OF JUVENILE JUSTICE & DELINQUENCY PREVENTION'S MODEL PROGRAMS GUIDE AND IN THE NATIONAL REGISTRY OF EVIDENCE-BASED PROGRAMS AND PRACTICES. IN BBBSMT MENTORING PROGRAMS, YOUTH ARE PAIRED WITH A VOLUNTEER MENTOR AND ARE PROVIDED WITH ONGOING AGENCY SUPPORT TO FACILITATE STRONG MENTORING RELATIONSHIPS. BBBSMT MENTORING PRODUCES POSITIVE OUTCOMES FOR YOUTH IN THE AREAS OF ACADEMICS, WELL-BEING/SELF-ESTEEM, SOCIAL COMPETENCE, AND AVOIDANCE OF RISKY BEHAVIORS/JUVENILE JUSTICE INVOLVEMENT.
Expenses $3,750,148 · Grants $532,904
As filed on the 2024 return.
Listed in Part VII
-
Melissa Hudson-GantMELISSA HUDSON-GANT
CEO
- Total calculated
- $188,808
- From this org
- $176,816
- From related orgs
- $0
- Other
- $11,992
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,816
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,129
- Nontaxable benefits
- $6,863
- Filer's total
- $188,808
-
David EstrinDAVID ESTRIN
COO
- Total calculated
- $132,515
- From this org
- $127,464
- From related orgs
- $0
- Other
- $5,051
- Hours/week
- 40
-
Bryan CurrieBRYAN CURRIE
CHIEF IMPACT
- Total calculated
- $121,090
- From this org
- $111,520
- From related orgs
- $0
- Other
- $9,570
- Hours/week
- 40
-
Nicole CeccacciNICOLE CECCACCI
VP OF FINANC
- Total calculated
- $105,400
- From this org
- $96,314
- From related orgs
- $0
- Other
- $9,086
- Hours/week
- 40
-
Thomas LampeTHOMAS LAMPE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Missy AcostaMISSY ACOSTA
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Lusheena Jones-CooferLUSHEENA JONES-COOFER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Brent GayBRENT GAY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Grant KinnettGRANT KINNETT
IMMEDIATE PA
- Total calculated
- $0
- Hours/week
- 1
-
Jack BaxterJACK BAXTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Brandon CorbinBRANDON CORBIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kelly HodgesKELLY HODGES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Scott RomineSCOTT ROMINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Edward RuckerEDWARD RUCKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Erica Vick PenleyERICA VICK PENLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Cher PortiesCHER PORTIES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
James HallockJAMES HALLOCK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Marquita QuallsMARQUITA QUALLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Winston JusticeWINSTON JUSTICE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Amelia BozemanAMELIA BOZEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Digna ForbesDIGNA FORBES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Marq BurnettMARQ BURNETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Suzanne SmithSUZANNE SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Liz SitgreavesLIZ SITGREAVES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Shannon MyersSHANNON MYERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Tony GrandeTONY GRANDE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Dana FriersonDANA FRIERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Josh WoodJOSH WOOD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Lori WilliamsLORI WILLIAMS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Rik ReitmaierRIK REITMAIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$289,461
YOUTH PROGRAMS
-
$177,285
YOUTH PROGRAMS
-
$40,655
YOUTH PROGRAMS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · SUPPORT · TN
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 12 January 2025
- IRS schema version
- 2024v5.0
- Source object
- 202620149349301207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.