Form 990 for tax year 2024
Filed by LOCUST STREET NEIGHBORHOOD ART CLASSES INC.
Totals
- Total revenue
- $243,690
- Total expenses
- $249,179
- Contributions and grants received
- $202,410
- Grants paid
- $0
- Program service revenue
- $41,269
- Investment income
- $11
- Other revenue
- $0
- Total assets, end of year
- $138,358
- Total liabilities, end of year
- $1,146
- Net assets or fund balances, end of year
- $137,212
- Program services expenses (Part IX)
- $203,542
- Management and general expenses
- $45,637
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $197,282
Program services were 81.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$6,859
-
1e · Government grants (contributions)
$125,000
-
1f · All other contributions, gifts and grants
$70,551
-
2a · Program service revenue: CAMPS AND WORKSHOPS
total $18,929 · related or exempt $18,929
-
2b · Program service revenue: CUSTOM PROGRAMS
total $22,340 · related or exempt $22,340
-
3 · Investment income
total $11
-
8a · Fundraising events: contributions included on line 1c
$6,859
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $48,089 · program services $46,646 · management and general $1,443
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $108,235 · program services $100,659 · management and general $7,576
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $20,070 · program services $17,493 · management and general $2,577
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $927 · program services $695 · management and general $232
-
12 · Advertising and promotion
total $4,541 · program services $4,541
-
13 · Office expenses
total $4,598 · program services $3,449 · management and general $1,149
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $10,618 · management and general $10,618
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,357 · management and general $2,357
-
23 · Insurance
total $17,550 · management and general $17,550
-
24a · Other expenses: MAINTENANCE AND REPAIRS
total $2,135 · management and general $2,135
-
24b · Other expenses: PROGRAM EXPENSES
total $29,900 · program services $29,900
-
24c · Other expenses: PROFESSIONAL DEVELOPMENT
total $159 · program services $159
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $112,060 · end of year $101,842
-
4 · Accounts receivable
beginning of year $2,600 · end of year $5,849
-
10a · Land, buildings and equipment: cost or other basis
$177,192
-
10b · Land, buildings and equipment: accumulated depreciation
$146,525
-
10c · Land, buildings and equipment, net
beginning of year $33,024 · end of year $30,667
-
25 · Other liabilities
beginning of year $4,983 · end of year $1,146
-
27 · Net assets without donor restrictions
beginning of year $140,201 · end of year $134,162
-
28 · Net assets with donor restrictions
beginning of year $2,500 · end of year $3,050
Mission and programs · 2024
Mission
TO PROVIDE FREE OR LOW-COST ART CLASSES ON A CONSISTENT BASIS FOR ANY INDIVIDUAL, ESPECIALLY YOUTH, LOW-INCOME AND MINORITY INDIVIDUALS, TO SERIOUSLY DEVELOP THE TALENT AND SKILLS NECESSARY TO EXCEL IN THE VISUAL ARTS.
-
PROVIDED CLASSES IN VISUAL ARTS, INCLUDING, BUT NOT LIMITED TO PAINTING, DRAWING, AND CLAY FOR CHILDREN AND ADULTS IN ECONOMICALLY DEPRIVED AREAS.
Expenses $197,282
As filed on the 2024 return.
Listed in Part VII
-
EMMA BRITTAIN
EXECUTIVE DIRECTOR
- Total calculated
- $48,089
- From this org
- $48,089
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
BRADLEY BETHEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KEVIN KITCHEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAT SCHELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHANEL KEREKES
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
KINSEY O'BRIEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
SIMONE RAGLAND
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
HEATHER GRING
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 May 2026
- IRS schema version
- 2024v5.2
- Source object
- 202601359349305675
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.