Skip to content
Nonprofiteer
← ST PAUL YOUTH SERVICES INC

Form 990 for tax year 2023

Filed by ST PAUL YOUTH SERVICES INC.

Totals

Total revenue
$1,397,527
Total expenses
$972,186
Contributions and grants received
$713,880
Grants paid
$0
Program service revenue
$208,158
Investment income
$473,589
Other revenue
$1,900
Total assets, end of year
$2,644,265
Total liabilities, end of year
$45,531
Net assets or fund balances, end of year
$2,598,734
Program services expenses (Part IX)
$725,594
Management and general expenses
$71,970
Fundraising expenses
$174,622
Program service expenses (Part III)
$725,594

Program services were 74.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $152,784

  • 1f · All other contributions, gifts and grants

    $561,096

  • 1g · Noncash contributions included above

    $1,028

  • 2a · Program service revenue: PROGRAM FEES

    total $208,158 · related or exempt $208,158

  • 3 · Investment income

    total $25,742 · excluded $25,742

  • 6a · Gross rents

    real property $1,500

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $1,500

  • 6d · Net rental income or loss

    total $1,500 · excluded $1,500

  • 7a · Gross sales of assets other than inventory

    other assets $957,000

  • 7b · Less cost or other basis and sales expenses

    other assets $509,153

  • 7c · Gain or loss

    other assets $447,847

  • 7d · Net gain or loss

    total $447,847 · excluded $447,847

  • 11a · Other revenue: OTHER INCOME

    total $400 · excluded $400

  • 11e · Other revenue, total

    $400

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $172,686 · program services $65,621 · management and general $29,356 · fundraising $77,709

  • 7 · Other salaries and wages

    total $240,084 · program services $208,177 · management and general $5,093 · fundraising $26,814

  • 8 · Pension plan contributions

    total $5,051 · program services $4,224 · management and general $289 · fundraising $538

  • 9 · Other employee benefits

    total $28,088 · program services $18,739 · management and general $9,349

  • 10 · Payroll taxes

    total $29,301 · program services $19,290 · management and general $2,469 · fundraising $7,542

  • 11b · Fees: legal

    total $25,033 · program services $24,066 · management and general $419 · fundraising $548

  • 11c · Fees: accounting

    total $110,415 · program services $105,873 · management and general $2,038 · fundraising $2,504

  • 11f · Fees: investment management

    total $2,963 · management and general $2,963

  • 11g · Fees: other

    total $129,026 · program services $75,554 · management and general $4,381 · fundraising $49,091

  • 12 · Advertising and promotion

    total $9,875 · program services $9,499 · management and general $199 · fundraising $177

  • 13 · Office expenses

    total $25,982 · program services $24,302 · management and general $896 · fundraising $784

  • 14 · Information technology

    total $23,726 · program services $21,066 · management and general $1,428 · fundraising $1,232

  • 16 · Occupancy

    total $73,300 · program services $72,346 · management and general -$461 · fundraising $1,415

  • 17 · Travel

    total $11,219 · program services $9,902 · management and general -$227 · fundraising $1,544

  • 19 · Conferences, conventions and meetings

    total $5,541 · program services $4,673 · management and general $791 · fundraising $77

  • 22 · Depreciation, depletion and amortization

    total $47,717 · program services $33,361 · management and general $12,127 · fundraising $2,229

  • 23 · Insurance

    total $21,204 · program services $20,355 · management and general $368 · fundraising $481

  • 24a · Other expenses: PROGRAM EXPENSES

    total $9,607 · program services $8,522 · management and general $25 · fundraising $1,060

  • 24b · Other expenses: MISCELLANEOUS EXPENSE

    total $1,368 · program services $24 · management and general $467 · fundraising $877

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $480,251 · end of year $176,850

  • 2 · Savings and temporary cash investments

    end of year $1,076,414

  • 3 · Pledges and grants receivable

    beginning of year $99,895 · end of year $230,000

  • 4 · Accounts receivable

    beginning of year $74,000 · end of year $57,252

  • 9 · Prepaid expenses and deferred charges

    beginning of year $14,610 · end of year $16,553

  • 10a · Land, buildings and equipment: cost or other basis

    $1,556,280

  • 10b · Land, buildings and equipment: accumulated depreciation

    $796,766

  • 10c · Land, buildings and equipment, net

    beginning of year $1,284,767 · end of year $759,514

  • 11 · Investments: publicly traded securities

    beginning of year $217,993 · end of year $294,717

  • 15 · Other assets

    beginning of year $37,625 · end of year $32,965

  • 17 · Accounts payable and accrued expenses

    beginning of year $51,044 · end of year $36,199

  • 25 · Other liabilities

    beginning of year $11,428 · end of year $9,332

  • 27 · Net assets without donor restrictions

    beginning of year $2,017,919 · end of year $2,325,847

  • 28 · Net assets with donor restrictions

    beginning of year $128,750 · end of year $272,887

Mission and programs · 2023

Mission

TO IMPROVE OUR COMMUNITY'S COLLECTIVE ABILITY TO ENGAGE AND SUPPORT BLACK YOUTH BY PIONEERING PRACTICES, CREATING TOOLS, AND SHARING RESOURCES ACROSS THE STATE, THE COUNTRY, AND THE WORLD.

  • BEHAVIOR INTERVENTION PROGRAM THIS PROGRAM DELIVERS ON-SITE SUPPORT FOR MIDDLE AND HIGH SCHOOL STUDENTS EXHIBITING ADOLESCENT BEHAVIORS THAT BENEFIT FROM REDIRECTION, DE-ESCALATION STRATEGIES, AND RESTORATIVE PRACTICES, AND TARGETED PROFESSIONAL DEVELOPMENT FOR EDUCATORS AND SCHOOL ADMINISTRATORS. THIS PROVEN MODEL HAS DEMONSTRATED IMPACT IN IMPROVED CLASSROOM MANAGEMENT, IMPROVED STUDENT PERFORMANCE AND ATTENDANCE, AND REDUCTION OF SUSPENSIONS. IN 2023 BIP SPECIALISTS SUPPORTED 128 STUDENTS AND THEIR FAMILIES ON THEIR CASELOAD AND PROVIDED SUPPORT TO 4,975 NON-CASELOAD STUDENTS.

    Expenses $259,938 · Revenue $208,158

  • YOUTHPOWERMN LEADERSHIP INSTITUTE THIS PROGRAM PARTNERS WITH BLACK YOUTH TO INFLUENCE PUBLIC POLICY, CREATE SPACE FOR YOUTH ORGANIZING, AND CREATE TOOLS AND STRATEGIES TO HELP POLICY MAKERS VET THEIR POLICIES FOR EQUITABLE IMPACT ON YOUTH. IN ADDITION, THE PROGRAM OFFERS A CAREER READINESS INITIATIVE IN WHICH YOUTH EXPLORE POSSIBLE FUTURE CAREER OPPORTUNITIES AND ENTREPRENEURSHIP OPPORTUNITIES IN PARTNERSHIP WITH LOCAL BUSINESSES. IN 2023 SPYS PARTNERED WITH 32 BLACK YOUTH LEADERS IN THIS PROGRAM.

    Expenses $324,036

  • PRE-CHARGE DIVERSION THIS RESTORATIVE JUSTICE PROGRAM OFFERS AN ALTERNATIVE TO COURT FOR A RANGE OF FIRST-TIME OFFENSES, INCLUDING SHOPLIFTING, PROPERTY DAMAGE, AND CURFEW VIOLATIONS, HELPING YOUNG PEOPLE AVOID REPEAT MISTAKES AND STAY OUT OF THE CRIMINAL JUSTICE SYSTEM. SPYS ENROLLED 24 YOUTH IN THE PROGRAM IN 2023 AND EXPANDED COMMUNITY OUTREACH AND EDUCATION AMONG YOUTH-SERVING ORGANIZATIONS TO RAISE AWARENESS OF THE PROGRAM AND REACH MORE YOUTH WITH SUPPORT BEFORE THEY ENCOUNTER THE JUSTICE SYSTEM.

    Expenses $102,035

  • THOUGHT LEADERSHIP, WORKSHOPS, AND TRAINING THIS PROGRAM DEVELOPS PRACTICES, CREATES TOOLS, AND SHARES RESOURCES ACROSS THE STATE, THE COUNTRY, AND THE WORLD WITH INDIVIDUALS, BUSINESSES, AND ORGANIZATIONS WHO WORK WITH YOUTH DEVELOPMENTAL AND/OR WITHIN SYSTEMS WHERE YOUTH (AND THEIR FAMILIES) FACE BARRIERS TO OFFER PRACTICAL STRATEGIES TO BE MORE EFFECTIVE. SPYS ALSO HOSTS THE REWRITING THE RULES PODCAST, WHICH INTERVIEWS COMMUNITY AND BUSINESS LEADERS, YOUTH CHAMPIONS, AND OTHER RADICALS WHOSE WORK BUILDS ON THE POWER AND GENIUS FUNDAMENTAL TO BLACK COMMUNITIES, INDIGENOUS COMMUNITIES, AND COMMUNITIES OF COLOR.

    Expenses $39,585

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Julia Freeman

    CHAIR/INTERIM TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Nicole English

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Jim Vue

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Salma Hussein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Tracine Asberry

    EXECUTIVE DIRECTOR

    Total calculated
    $172,686
    From this org
    $160,729
    From related orgs
    $0
    Other
    $11,957
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $148,729
    Bonus
    $12,000
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $11,957
    Filer's total
    $172,686

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
9 July 2024
IRS schema version
2023v5.1
Source object
202401929349300220

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.