Totals
- Total revenue
- $4,894,932
- Total expenses
- $4,713,428
- Contributions and grants received
- $4,250,631
- Grants paid
- $0
- Program service revenue
- $540,508
- Investment income
- $3,184
- Other revenue
- $100,609
- Total assets, end of year
- $2,391,404
- Total liabilities, end of year
- $547,730
- Net assets or fund balances, end of year
- $1,843,674
- Program services expenses (Part IX)
- $4,240,462
- Management and general expenses
- $440,380
- Fundraising expenses
- $32,586
- Program service expenses (Part III)
- $4,240,462
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$104,296
-
1e · Government grants (contributions)
$4,142,712
-
1f · All other contributions, gifts and grants
$3,623
-
1g · Noncash contributions included above
$3,623
-
2a · Program service revenue: CLIENT FEES
total $540,508 · related or exempt $540,508
-
3 · Investment income
total $3,184 · excluded $3,184
-
8a · Fundraising events: gross income
$104,410
-
8b · Fundraising events: direct expenses
$5,619
-
8c · Net income from fundraising events
total $98,791 · excluded $98,791
-
9a · Gaming: gross income
$2,685
-
9b · Gaming: direct expenses
$867
-
9c · Net income from gaming
total $1,818 · excluded $1,818
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $143,013 · program services $48,955 · management and general $92,015 · fundraising $2,043
-
7 · Other salaries and wages
total $2,974,946 · program services $2,661,472 · management and general $300,252 · fundraising $13,222
-
9 · Other employee benefits
total $410,011 · program services $396,031 · management and general $12,392 · fundraising $1,588
-
10 · Payroll taxes
total $253,478 · program services $244,835 · management and general $7,661 · fundraising $982
-
11g · Fees: other
total $109,423 · program services $109,423
-
13 · Office expenses
total $155,202 · program services $142,080 · management and general $8,372 · fundraising $4,750
-
14 · Information technology
total $93,849 · program services $88,744 · management and general $4,256 · fundraising $849
-
16 · Occupancy
total $79,456 · program services $78,634 · fundraising $822
-
17 · Travel
total $58,070 · program services $57,777 · management and general $103 · fundraising $190
-
19 · Conferences, conventions and meetings
total $4,335 · program services $4,332 · fundraising $3
-
22 · Depreciation, depletion and amortization
total $34,090 · program services $22,507 · management and general $10,729 · fundraising $854
-
23 · Insurance
total $39,563 · program services $39,115 · fundraising $448
-
24a · Other expenses: EDUCATION AND TRAINING
total $125,700 · program services $125,700
-
24b · Other expenses: ORGANIZATIONAL COSTS
total $30,514 · program services $25,492 · management and general $4,600 · fundraising $422
-
24c · Other expenses: ASSISTANCE TO CLIENTS
total $25,907 · program services $25,907
-
24d · Other expenses: AFFILIATE NETWORK
total $6,750 · program services $6,750
-
24e · All other expenses
total $169,121 · program services $162,708 · fundraising $6,413
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $701,175 · end of year $1,020,492
-
2 · Savings and temporary cash investments
beginning of year $9,637 · end of year $9,476
-
3 · Pledges and grants receivable
beginning of year $522,549 · end of year $312,168
-
4 · Accounts receivable
beginning of year $220,304 · end of year $278,814
-
9 · Prepaid expenses and deferred charges
beginning of year $100,640 · end of year $147,437
-
10a · Land, buildings and equipment: cost or other basis
$1,039,565
-
10b · Land, buildings and equipment: accumulated depreciation
$600,247
-
10c · Land, buildings and equipment, net
beginning of year $433,138 · end of year $439,318
-
11 · Investments: publicly traded securities
beginning of year $123,550 · end of year $131,838
-
15 · Other assets
beginning of year $0 · end of year $51,861
-
17 · Accounts payable and accrued expenses
beginning of year $264,146 · end of year $285,800
-
19 · Deferred revenue
beginning of year $168,544 · end of year $188,507
-
25 · Other liabilities
beginning of year $0 · end of year $73,423
-
27 · Net assets without donor restrictions
beginning of year $1,478,862 · end of year $1,724,652
-
28 · Net assets with donor restrictions
beginning of year $199,441 · end of year $119,022
Mission and programs · 2022
Mission
TO STRENGTHEN RESILIENCY IN PEOPLE AND THEIR COMMUNITIES THROUGH PREVENTION, EDUCATION, AND SERVICES THAT IMPROVE THE QUALITY OF LIFE
-
PEER RECOVERY SERVICES - THIS PROGRAM PROVIDES PROFESSIONAL RECOVERY SUPPORT BY A TEAM OF PEER RECOVERY COACHES. A PEER RECOVERY COACH IS A PERSON IN LONG-TERM RECOVERY FROM A SUBSTANCE USE DISORDER THAT IS MATCHED TO AN INDIVIDUAL TO ACT AS A MENTOR, MOTIVATOR, ALLY, ROLE MODEL, PROBLEM SOLVER, AND ADVOCATE TO THE INDIVIDUAL BEING SERVED TO BETTER DEVELOP AND ENHANCE THE INDIVIDUAL'S RESOURCES AND SKILLS TO MANAGE THE INDIVIDUAL'S RECOVERY.
Expenses $1,854,719 · Revenue $236,411
-
PREVENTION SERVICES - THIS PROGRAM OFFERS A NUMBER OF SUBSTANCE USE DISORDER PREVENTION PROGRAMS TO REDUCE THE MISUSE AND ABUSE OF ALCOHOL, TOBACCO, AND OTHER DRUGS. PROGRAMMING IS AVAILABLE FOR PEOPLE OF ALL AGES AND INCLUDES CLASSES, GROUPS, WORKSHOPS, SKILL BUILDING, SUMMER CAMPS, AND TECHNICAL ASSISTANCE TO LOCAL COALITIONS.
Expenses $1,276,309 · Revenue $162,684
-
CLINICAL AND TREATMENT SERVICES - THIS PROGRAM PROVIDES A WIDE RANGE OF CLINICAL AND TREATMENT RELATED SERVICES TO YOUTH AND ADULTS. SPECIFIC PROGRAMMING INCLUDES OUTPATIENT TREATMENT, MARITAL AND FAMILY COUNSELING, SUBSTANCE USE DISORDER EVALUATIONS, STUDENT ASSISTANCE, AND CRISIS RESPONSE.
Expenses $739,949 · Revenue $94,317
-
PARENTING SERVICES - THIS PROGRAM PROVIDES A VALUABLE RESOURCE FOR PARENTS AND CAREGIVERS OF A CHILD AT ANY STAGE OF DEVELOPMENT. THE ORGANIZATION PROVIDES CLASSES, WORKSHOPS, CASE MANAGEMENT, AND HOME-BASED PROGRAMMING TO SUPPORT THE POSITIVE DEVELOPMENT OF CHILDREN AND TEENS.
Expenses $142,720 · Revenue $18,192
-
WORKLIFE SOLUTIONS - THIS PROGRAM PROVIDES LOCAL BUSINESSES, MUNICIPALITIES, AND OTHER GOVERNMENT ENTITIES WITH AN EMPLOYEE ASSISTANCE PROGRAM. SERVICES INCLUDE COUNSELING, REFERRALS, PROFESSIONAL DEVELOPMENT, CRISIS RESPONSE, HUMAN RESOURCES CONSULTATION, AND OTHER SUPPORT SERVICES.
Expenses $226,765 · Revenue $28,904
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Debbie SmithDEBBIE SMITH
CHAIR
- Total calculated
- $0
- Hours/week
- 0.75
-
Carrie RyckmanCARRIE RYCKMAN
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 0.75
-
Eugene LovellEUGENE LOVELL
TREASURER
- Total calculated
- $0
- Hours/week
- 0.75
-
Michael FontanaMICHAEL FONTANA
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.75
-
Theresa ChapmanTHERESA CHAPMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Andrew FortunatoANDREW FORTUNATO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Harry KalogerakosHARRY KALOGERAKOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Dr Eboni MathisDR EBONI MATHIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Jeffrey McMichaelJEFFREY MCMICHAEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Monika PooleMONIKA POOLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Paula RomanPAULA ROMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Lucia SmithLUCIA SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Susan StyfSUSAN STYF
PRESIDENT AND C.E.O.
- Total calculated
- $137,887
- From this org
- $115,897
- From related orgs
- $0
- Other
- $21,990
- Hours/week
- 37.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401249349301120
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.