Totals
- Total revenue
- $2,520,947
- Total expenses
- $2,156,760
- Contributions and grants received
- $1,672,355
- Grants paid
- $540,963
- Program service revenue
- $0
- Investment income
- $9,595
- Other revenue
- $838,997
- Total assets, end of year
- $2,630,479
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $2,630,479
- Program services expenses (Part IX)
- $1,457,849
- Management and general expenses
- $226,475
- Fundraising expenses
- $472,436
- Program service expenses (Part III)
- $1,457,849
Program services were 67.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$36,614
-
1f · All other contributions, gifts and grants
$1,635,741
-
1g · Noncash contributions included above
$36,614
-
3 · Investment income
total $9,595 · unrelated business $0 · excluded $9,595
-
8a · Fundraising events: gross income
$1,292,323
-
8a · Fundraising events: contributions included on line 1c
$36,614
-
8b · Fundraising events: direct expenses
$453,326
-
8c · Net income from fundraising events
total $838,997 · unrelated business $0 · excluded $838,997
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $465,250 · program services $465,250
-
2 · Grants to domestic individuals
total $75,713 · program services $75,713
-
5 · Compensation of officers, directors and key employees
total $176,612 · program services $96,258 · management and general $22,652 · fundraising $57,702
-
7 · Other salaries and wages
total $483,053 · program services $263,277 · management and general $61,955 · fundraising $157,821
-
9 · Other employee benefits
total $103,240 · program services $56,269 · management and general $13,241 · fundraising $33,730
-
10 · Payroll taxes
total $45,149 · program services $24,607 · management and general $5,791 · fundraising $14,751
-
11g · Fees: other
total $143,450 · program services $47,883 · management and general $42,883 · fundraising $52,684
-
12 · Advertising and promotion
total $14,670 · program services $3,466 · management and general $3,537 · fundraising $7,667
-
13 · Office expenses
total $128,514 · program services $29,473 · management and general $31,893 · fundraising $67,148
-
14 · Information technology
total $80,204 · program services $17,123 · management and general $17,247 · fundraising $45,834
-
16 · Occupancy
total $28,503 · program services $9,395 · management and general $9,625 · fundraising $9,483
-
17 · Travel
total $24,265 · program services $9,537 · management and general $4,510 · fundraising $10,218
-
23 · Insurance
total $41,587 · program services $13,134 · management and general $13,134 · fundraising $15,319
-
24a · Other expenses: VOLUNTEER EXPENSE
total $2,097 · program services $2,011 · management and general $7 · fundraising $79
-
24b · Other expenses: HOST FAMILY EXPENSE
total $2,453 · program services $2,453 · management and general $0 · fundraising $0
-
24c · Other expenses: HOSPITAL EXPENSES
total $342,000 · program services $342,000 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $208,282 · end of year $390,069
-
2 · Savings and temporary cash investments
beginning of year $2,081,035 · end of year $2,230,650
-
4 · Accounts receivable
beginning of year $8,427 · end of year $9,760
-
10a · Land, buildings and equipment: cost or other basis
$32,000
-
10b · Land, buildings and equipment: accumulated depreciation
$32,000
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $33,875 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $2,263,869 · end of year $2,605,479
-
28 · Net assets with donor restrictions
end of year $25,000
Mission and programs · 2022
Mission
PROVIDES LIFESAVING HEART SURGERY TO CHILDREN FROM AROUND THE WORLD WHERE SPECIALIZED MEDICAL TREATMENT IS EITHER SCARCE OR NONEXISTENT.
-
PROVIDES LIFESAVING HEART SURGERY TO CHILDREN FROM AROUND THE WORLD WHERE SPECIALIZED MEDICAL TREATMENT IS EITHER SCARCE OR NONEXISTENT. MAJOR PROGRAM COSTS INCLUDE THE COST OF THE MEDICAL TREATMENTS AND THE TRANSPORT AND CARE COSTS FOR THE CHILDREN AND THEIR FAMILY DURING TREATMENT. NON-CASH RELATED DONATIONS OF MEDICAL SERVICES, MEDICAL FACILITIES, AND OTHER SERVICES TOTALED APPROXIMATELY $4,034,188 IN 2022. BEGINNING IN 2017, THE ORGANIZATION PROVIDED INTERNATIONAL FUNDING FOR PHYSICIANS TRAVELING TO BOLIVIA TO PERFORM HOSPITAL SERVICES. THE FUNDING WAS TO COVER EXPENSES FOR TRAVEL, HOTEL, AND MEDICAL EQUIPMENT. STRATEGICALLY, HEARTGIFT INTENDED TO REVIEW ITS MISSION EXPANSION OPPORTUNITIES INTERNATIONALLY; HOWEVER, THAT PLAN WAS RESERVED FOR EXPLORATION IN 2022. IN MARCH 2020, AFTER THE COVID-19 PANDEMIC HIT, HEARTGIFT WORKED COLLABORATIVELY WITH THEIR INTERNATIONAL AID PARTNERS TO DEVISE A NEW STRATEGY TO PROVIDE LIFE- SAVING HEART SURGERIES TO CHILDREN AROUND THE WORLD, CLOSER TO THEIR HOME, IN THEIR OWN COUNTRY. AS A RESULT, THE INTERNATIONAL GRANT PROGRAM WAS ESTABLISHED. THROUGH THIS GRANT PROGRAM, HEARTGIFT IS NOW ABLE TO CONTINUE TO HELP SAVE CHILDREN BY FUNDING LIFE-SAVING HEART SURGERIES AND PROCEDURES AS REFERRED BY THEIR INTERNATIONAL PARTNERS IN VARIOUS COUNTRIES.
Expenses $1,457,849 · Grants $540,963
As filed on the 2022 return.
Listed in Part VII
-
MARYANN BELL
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN GARRISON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BRYAN BURKHART
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JEFF WOODHAM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
JESSICA BESS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
TIM BRIERTY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
GILLETTE BURNS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
SHARON DOBBS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
KRISTY KNIPPA
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
CLAIRE KOCH
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
JAN LARSEN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
KAREN LOOBY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
MARYE NICKENS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN OSWALT
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
RAY WILKERSON
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN WILLERS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
KAREN WRIGHT
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
FRANK ZIDAR
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTY CASEY-MOORE
CEO
- Total calculated
- $176,612
- From this org
- $164,827
- From related orgs
- $0
- Other
- $11,785
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $158,202
- Bonus
- $6,625
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $11,785
- Filer's total
- $176,612
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$198,400
GENERAL SUPPORT
-
$117,250
GENERAL SUPPORT
-
$72,000
GENERAL SUPPORT
-
$42,600
GENERAL SUPPORT
-
$35,000
GENERAL SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341449349300134
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.