Form 990 for tax year 2022
Filed by CORNERSTONE WEST COMMUNITY DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $1,179,736
- Total expenses
- $1,702,663
- Contributions and grants received
- $1,014,626
- Grants paid
- $457,090
- Program service revenue
- $101,486
- Investment income
- $0
- Other revenue
- $63,624
- Total assets, end of year
- $4,648,927
- Total liabilities, end of year
- $3,600,770
- Net assets or fund balances, end of year
- $1,048,157
- Program services expenses (Part IX)
- $1,583,778
- Management and general expenses
- $118,885
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,583,778
Program services were 93.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$529,352
-
1f · All other contributions, gifts and grants
$485,274
-
2a · Program service revenue: PROGRAM INCOME
total $101,486 · related or exempt $101,486
-
6a · Gross rents
real property $59,909
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $59,909
-
6d · Net rental income or loss
total $59,909 · excluded $59,909
-
11a · Other revenue: MISCELLANEOUS
total $3,715 · related or exempt $3,715
-
11e · Other revenue, total
$3,715
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $225,822 · program services $225,822
-
2 · Grants to domestic individuals
total $231,268 · program services $231,268
-
5 · Compensation of officers, directors and key employees
total $127,140 · program services $127,140
-
7 · Other salaries and wages
total $348,820 · program services $324,436 · management and general $24,384
-
9 · Other employee benefits
total $65,573 · program services $61,991 · management and general $3,582
-
10 · Payroll taxes
total $43,643 · program services $41,295 · management and general $2,348
-
11c · Fees: accounting
total $39,575 · management and general $39,575
-
12 · Advertising and promotion
total $813 · program services $813
-
16 · Occupancy
total $13,401 · management and general $13,401
-
17 · Travel
total $5,103 · program services $2,000 · management and general $3,103
-
20 · Interest
total $4,974 · program services $4,484 · management and general $490
-
22 · Depreciation, depletion and amortization
total $124,828 · program services $124,828
-
23 · Insurance
total $4,301 · program services $4,301
-
24a · Other expenses: PROFESSIONAL FEES
total $270,884 · program services $262,880 · management and general $8,004
-
24b · Other expenses: PROGRAM FEES/SUPPLIES
total $96,302 · program services $88,114 · management and general $8,188
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $37,885 · program services $28,114 · management and general $9,771
-
24d · Other expenses: STIPENDS
total $34,080 · program services $34,080
-
24e · All other expenses
total $28,251 · program services $22,212 · management and general $6,039
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,001,107 · end of year $1,050,552
-
3 · Pledges and grants receivable
beginning of year $180,000 · end of year $0
-
4 · Accounts receivable
beginning of year $12,581 · end of year $184,185
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $1,968
-
10a · Land, buildings and equipment: cost or other basis
$4,207,431
-
10b · Land, buildings and equipment: accumulated depreciation
$796,877
-
10c · Land, buildings and equipment, net
beginning of year $3,351,367 · end of year $3,410,554
-
15 · Other assets
beginning of year $0 · end of year $1,668
-
17 · Accounts payable and accrued expenses
beginning of year $82,381 · end of year $432,013
-
19 · Deferred revenue
beginning of year $1,848,256 · end of year $1,748,256
-
23 · Secured mortgages and notes payable
beginning of year $159,461 · end of year $74,687
-
25 · Other liabilities
beginning of year $883,873 · end of year $1,345,814
-
27 · Net assets without donor restrictions
beginning of year $1,051,061 · end of year $771,338
-
28 · Net assets with donor restrictions
beginning of year $520,023 · end of year $276,819
Mission and programs · 2022
Mission
CORNERSTONE WEST CDC'S MISSION IS TO BUILD AFFORDABLE HOUSING TO MEET THE NEEDS OF THE NEW CASTLE COUNTY RESIDENTS AND TO SERVE AS A PROACTIVE CATALYST FOR COMMUNITY REVITALIZATION.
Activities or mission (Part I)
COMMUNITY REVITALIZATION PROGRAM, HOME OWNERSHIP, DEVELOPMENT AND RENTAL FOR LOW TO MODERATE INCOME FAMILIES AND INDIVIDUALS.
-
COMMUNITY ENGAGEMENT & DEVELOPMENT - CORNERSTONE WEST CDC IS LEADING THE REVITALIZATION ACTIVITIES ON THE WEST SIDE OF WILMINGTON, INCLUDING A 10 YEAR PLAN TO IMPROVE AREA PARKS, AS WELL AS CREATE OPPORTUNITIES FOR YOUTH WITHIN THE CITY OF WILMINGTON.
Expenses $474,024 · Grants $20,000
-
ECONOMIC DEVELOPMENT - CORNERSTONE WEST CDC IMPLEMENTS PROGRAMS TO SUPPORT EXISTING BUSINESSES, ATTRACT NEW BUSINESSES, AND MAKE THE WEST SIDE A DESTINATION. THE TYPE OF WORK INCLUDES SMALL BUSINESS DEVELOPMENT, TECHNICAL ASSISTANCE, AND COMMERCIAL CORRIDOR IMPROVEMENT STRATEGIES. CORNERSTONE PARTNERS WITH LOCAL ORGANIZATIONS TO IMPLEMENT SUCCESSFUL MODELS FROM THE WEST SIDE OF WILMINGTON, IN OTHER PARTS OF WILMINGTON, AND IN THE STATE.
Expenses $503,323 · Grants $205,822
-
HOUSING - CORNERSTONE WEST CDC IS AN AFFORDABLE HOUSING DEVELOPER BUILDING HOUSING FOR FIRST-TIME HOMEBUYERS AND RENTAL HOUSING FOR SPECIAL NEEDS POPULATIONS, INCLUDING YOUTH AGING OUT OF FOSTER CARE. IN ADDITION, CORNERSTONE'S HOUSING PROGRAMS INCLUDE RENTAL HOUSING FOR 6 FAMILIES IN NEW CASTLE COUNTY AND A HOMEBUYER REPAIR PROGRAM, FOCUSING PRIMARILY ON SENIORS TO HELP THEM AGE IN PLACE IN THE WEST SIDE OF WILMINGTON.
Expenses $606,431 · Grants $231,268 · Revenue $101,486
-
Revenue $3,715
As filed on the 2022 return.
Listed in Part VII
-
Sarah LesterSARAH LESTER
PRESIDENT & CEO
- Total calculated
- $81,283
- From this org
- $81,283
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Joe WestcottJOE WESTCOTT
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Alyssa PietrobonoALYSSA PIETROBONO
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Paul F Calistro JrPAUL F CALISTRO JR
DIRECTOR
- Total calculated
- $134,373
- From this org
- $26,990
- From related orgs
- $107,383
- Other
- $0
- Hours/week
- 10
-
Joshua J NovakJOSHUA J NOVAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David KimDAVID KIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Da'Shon JonesDA'SHON JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Damali ThomasDAMALI THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew DisabatinoANDREW DISABATINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
VISION LEARNING CENTER
$15,391
BUSINESS REVITALIZATION
-
HELL'S BELLES BAKE SHOP
$11,193
BUSINESS REVITALIZATION
-
WALTER'S STEAKHOUSE
$11,000
BUSINESS REVITALIZATION
-
$10,000
TO ASSIST WITH COSTS ASSOCIATED WITH IMPROVING BUILDING'S APPEARANCE.
-
TO ASSIST WITH COSTS ASSOCIATED WITH IMPROVING BUILDING'S APPEARANCE.
-
3 AMIGOS MEXICAN GRILL
$9,959
BUSINESS REVITALIZATION
-
LOPEZ LA ESPIGA
$8,627
BUSINESS REVITALIZATION
-
TACO HOUSE & PIZZA
$7,236
BUSINESS REVITALIZATION
-
MRS RABINO'S RESTAURANT
$5,500
BUSINESS REVITALIZATION
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WEST END NEIGHBORHOOD HOUSE INC
501(C)(3) · TO ASSIST INDIVIDUALS IN ACHIEVING SELF-SUFFICIENCY · DE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349314444
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.