Totals
- Total revenue
- $6,562,049
- Total expenses
- $6,568,320
- Contributions and grants received
- $1,561,723
- Grants paid
- $20,000
- Program service revenue
- $4,999,284
- Investment income
- $1,042
- Other revenue
- $0
- Total assets, end of year
- $1,695,882
- Total liabilities, end of year
- $774,956
- Net assets or fund balances, end of year
- $920,926
- Program services expenses (Part IX)
- $6,533,949
- Management and general expenses
- $34,371
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,533,949
Program services were 99.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,342,630
-
1f · All other contributions, gifts and grants
$219,093
-
1g · Noncash contributions included above
$681,947
-
2a · Program service revenue: NET PATIENT SERVICE REVENUE
total $4,999,284 · related or exempt $4,999,284
-
3 · Investment income
total $1,042 · excluded $1,042
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,000 · program services $20,000
-
5 · Compensation of officers, directors and key employees
total $137,500 · program services $137,500
-
7 · Other salaries and wages
total $3,613,717 · program services $3,613,717
-
9 · Other employee benefits
total $221,808 · program services $221,808
-
10 · Payroll taxes
total $277,258 · program services $277,258
-
11c · Fees: accounting
total $47,454 · program services $22,219 · management and general $25,235
-
11f · Fees: investment management
total $175 · management and general $175
-
11g · Fees: other
total $17,725 · program services $17,725
-
12 · Advertising and promotion
total $12,279 · program services $11,330 · management and general $949
-
13 · Office expenses
total $113,141 · program services $112,554 · management and general $587
-
14 · Information technology
total $216,170 · program services $212,951 · management and general $3,219
-
16 · Occupancy
total $208,400 · program services $208,400
-
17 · Travel
total $21,458 · program services $21,458
-
19 · Conferences, conventions and meetings
total $46,866 · program services $44,510 · management and general $2,356
-
20 · Interest
total $2,008 · program services $2,008
-
22 · Depreciation, depletion and amortization
total $75,866 · program services $75,330 · management and general $536
-
23 · Insurance
total $170,175 · program services $170,175
-
24a · Other expenses: VACCINES
total $782,589 · program services $782,589
-
24b · Other expenses: MEDICAL SUPPLIES
total $141,584 · program services $141,584
-
24c · Other expenses: RENT
total $96,000 · program services $96,000
-
24d · Other expenses: REPAIRS
total $84,781 · program services $84,781
-
24e · All other expenses
total $261,366 · program services $260,052 · management and general $1,314
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $220,965 · end of year $329,163
-
4 · Accounts receivable
beginning of year $194,977 · end of year $554,133
-
7 · Other notes and loans receivable
end of year $38,758
-
8 · Inventories for sale or use
beginning of year $60,982 · end of year $100,376
-
9 · Prepaid expenses and deferred charges
beginning of year $70,447 · end of year $60,626
-
10a · Land, buildings and equipment: cost or other basis
$584,259
-
10b · Land, buildings and equipment: accumulated depreciation
$206,140
-
10c · Land, buildings and equipment, net
beginning of year $406,805 · end of year $378,119
-
11 · Investments: publicly traded securities
beginning of year $226,934 · end of year $127,745
-
15 · Other assets
end of year $106,962
-
17 · Accounts payable and accrued expenses
beginning of year $144,301 · end of year $137,851
-
22 · Loans and payables to officers and key people
beginning of year $108,930 · end of year $215,623
-
24 · Unsecured notes and loans payable
end of year $106,962
-
25 · Other liabilities
beginning of year $684 · end of year $314,520
-
27 · Net assets without donor restrictions
beginning of year $927,195 · end of year $920,926
Mission and programs · 2022
Mission
TO PROVIDE MEDICAL SERVICES AND EDUCATION FOR THE BENEFIT OF UNDERSERVED COMMUNITIES THROUGH SUPPORTING PHYSICIAN TRAINING PROGRAMS AND OPERATING MEDICAL CLINICS, BOTH LOCALLY & GLOBALLY
-
1) OPERATED LA CLINICAL CAMELLIA IN MEMPHIS TN WHICH TREATED IN EXCESS OF 28,000 PATIENTS AND DELIVERED OVER 600 BABIES FOR MINORITY AND UNDERSERVED COMMUNITIES DURING 2022. 2) PROVIDED PHYSICIAN STAFF TO SERVE LOW RESOURCE PATIENTS IN A RURAL CRITICAL ACCESS HOSPITAL IN COVINGTON, TIPTON COUNTY, TENNESSEE. 3) CONTINUED TO ADMINISTRATE AND FINANCIALLY SUPPORT AN ACCREDITED FELLOWSHIP IN SURGICAL FAMILY MEDICINE AND OBSTETRICS. 4) SUPPORTED THE LARGEST AND MOST COMPREHENSIVE BILINGUAL ENGLISH/SPANISH HEALTHCARE SERVICE IN THE STATE OF TENNESSEE. OVER 14,000 SPANISH SPEAKING PATIENTS ARE SEEN EACH YEAR. 5) OPERATED TELECONFERENCE FACILITY ENHANCING PATIENT CARE AND MEDICAL EDUCATION.
Expenses $6,483,969
-
1) ADVISED AND SUPPORTED A BILINGUAL FAMILY MEDICINE CENTER, FELLOWSHIP,AND RELATED FOUNDATION IN CHATTANOOGA, WHOSE MISSIONS AND SERVICES EXEMPLIFY THE MISSION OF CAMELLIA FOUNDATION. PROVIDED BEHAVIORAL HEALTH CONSULTATION SERVICES AND STAFFING.
Expenses $49,980 · Grants $20,000
As filed on the 2022 return.
Listed in Part VII
-
STEPHANIE ESPINOZA
PHYSICIAN
- Total calculated
- $206,752
- From this org
- $200,103
- From related orgs
- $0
- Other
- $6,649
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $195,656
- Bonus
- not reported
- Other
- $4,447
- Deferred
- $3,653
- Nontaxable benefits
- $2,996
- Filer's total
- $206,752
-
LUIS GARCIA
SECRETARY/TR
- Total calculated
- $154,032
- From this org
- $137,500
- From related orgs
- $0
- Other
- $16,532
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,500
- Bonus
- not reported
- Other
- not reported
- Deferred
- $4,125
- Nontaxable benefits
- $12,407
- Filer's total
- $154,032
-
RICKEY R CARSON
PHYSICIAN
- Total calculated
- $130,503
- From this org
- $130,503
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
PAULO MICHELINI
PHYSICIAN
- Total calculated
- $122,720
- From this org
- $115,431
- From related orgs
- $0
- Other
- $7,289
- Hours/week
- 40
-
SPENCER DEIG
PHYSICIAN
- Total calculated
- $119,787
- From this org
- $118,662
- From related orgs
- $0
- Other
- $1,125
- Hours/week
- 40
-
KYLE GOWEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
HARVEY KAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANTHONY LOPES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LEE BERKENSTOCK MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PERRY ROTHROCK MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOE VENTIMIGLIA PHD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CAMELLIA RODNEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$20,000
SCH L PART III 1-3
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333139349303913
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.