Totals
- Total revenue
- $998,527
- Total expenses
- $898,764
- Contributions and grants received
- $425,200
- Grants paid
- $60,140
- Program service revenue
- $0
- Investment income
- $22,168
- Other revenue
- $551,159
- Total assets, end of year
- $2,589,697
- Total liabilities, end of year
- $65,959
- Net assets or fund balances, end of year
- $2,523,738
- Program services expenses (Part IX)
- $898,764
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $898,764
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$425,200
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
other assets $186,681
-
7b · Less cost or other basis and sales expenses
other assets $164,513
-
7c · Gain or loss
other assets $22,168
-
7d · Net gain or loss
total $22,168 · related or exempt $22,168
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$1,008,920
-
10b · Cost of goods sold
$467,080
-
10c · Net income from sales of inventory
total $541,840 · related or exempt $541,840
-
11a · Other revenue: MISC FARM INCOME
total $9,319 · related or exempt $9,319
-
11e · Other revenue, total
$9,319
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $50,640 · program services $50,640
-
2 · Grants to domestic individuals
total $9,500 · program services $9,500
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $90,456 · program services $90,456
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $6,675 · program services $6,675
-
11a · Fees: management
total $82,025 · program services $82,025
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $925 · program services $925
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $3,165 · program services $3,165
-
13 · Office expenses
total $1,367 · program services $1,367
-
14 · Information technology
total $26,649 · program services $26,649
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $251 · program services $251
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $118,918 · program services $118,918
-
23 · Insurance
total $13,494 · program services $13,494
-
24a · Other expenses: FEED
total $208,669 · program services $208,669
-
24b · Other expenses: CROP EXPENSESE
total $101,770 · program services $101,770
-
24c · Other expenses: CONTRACT LABOR
total $42,252 · program services $42,252
-
24d · Other expenses: REPAIRS & MAINTENANCE
total $31,752 · program services $31,752
-
24e · All other expenses
total $110,256 · program services $110,256
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $131,396 · end of year $446,907
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $760,377 · end of year $516,408
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$1,791,265
-
10b · Land, buildings and equipment: accumulated depreciation
$169,094
-
10c · Land, buildings and equipment, net
beginning of year $1,528,733 · end of year $1,622,171
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $6,411 · end of year $4,211
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $2,942 · end of year $2,336
-
19 · Deferred revenue
end of year $3,623
-
25 · Other liabilities
end of year $60,000
-
27 · Net assets without donor restrictions
beginning of year $2,423,975 · end of year $2,523,738
Mission and programs · 2024
Mission
PROVIDE YOUTH THE OPPORTUNITY TO LEARN THE NECESSARY SKILLS NEEDED TO RUN A COMPLETE AGRI-BUSINESS OPERATION THROUGH LOCAL AND REGIONAL AGRICULTURE PROGRAMS.
-
See Attached Annual Summary of Academy Activities
Expenses $898,764 · Grants $60,140
As filed on the 2024 return.
Listed in Part VII
-
Martin BuntonMARTIN BUNTON
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Jason MorganJASON MORGAN
Director
- Total calculated
- $0
- Hours/week
- 1
-
Cody GarrisCODY GARRIS
President
- Total calculated
- $0
- Hours/week
- 1
-
Brian GillisBRIAN GILLIS
Director
- Total calculated
- $0
- Hours/week
- 1
-
Pat O'NealPAT O'NEAL
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Tammy BartholomewTAMMY BARTHOLOMEW
Secretary
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 16 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202503209349302140
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.