What the amendment changed
Compared with the return it replaced , filed 15 November 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,610,698 changed to $1,710,699
- Total expenses
- $1,221,462 changed to $1,221,466
- Contributions and grants received
- $1,562,852 changed to $1,676,955
- Program service revenue
- $20,783 changed to $6,680
- Investment income
- $24,403 changed to $24,404
- Total assets, end of year
- $2,654,994 changed to $2,754,992
- Net assets or fund balances, end of year
- $2,584,236 changed to $2,684,234
- Program services expenses
- $827,814 changed to $835,965
- Management and general expenses
- $316,141 changed to $316,133
- Fundraising expenses
- $77,507 changed to $69,368
- Program service expenses (Part III)
- $827,814 changed to $835,965
Totals
- Total revenue
- $1,710,699
- Total expenses
- $1,221,466
- Contributions and grants received
- $1,676,955
- Grants paid
- $20,908
- Program service revenue
- $6,680
- Investment income
- $24,404
- Other revenue
- $2,660
- Total assets, end of year
- $2,754,992
- Total liabilities, end of year
- $70,758
- Net assets or fund balances, end of year
- $2,684,234
- Program services expenses (Part IX)
- $835,965
- Management and general expenses
- $316,133
- Fundraising expenses
- $69,368
- Program service expenses (Part III)
- $835,965
Program services were 68.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$100,000
-
1f · All other contributions, gifts and grants
$1,576,955
-
2a · Program service revenue: SERVICE
total $6,680 · related or exempt $6,680
-
3 · Investment income
total $24,404 · excluded $24,404
-
8a · Fundraising events: gross income
$8,544
-
8b · Fundraising events: direct expenses
$8,139
-
8c · Net income from fundraising events
total $405 · excluded $405
-
11a · Other revenue: OTHER MISC
total $2,255 · related or exempt $2,255
-
11e · Other revenue, total
$2,255
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $20,908 · program services $20,908
-
5 · Compensation of officers, directors and key employees
total $102,055 · program services $32,491 · management and general $55,813 · fundraising $13,751
-
7 · Other salaries and wages
total $351,688 · program services $268,991 · management and general $82,697
-
8 · Pension plan contributions
total $1,412 · management and general $1,412
-
9 · Other employee benefits
total $40,317 · program services $33,501 · management and general $6,816
-
10 · Payroll taxes
total $34,694 · program services $23,407 · management and general $10,212 · fundraising $1,075
-
11b · Fees: legal
total $3,050 · program services $2,750 · management and general $300
-
11c · Fees: accounting
total $14,981 · management and general $14,981
-
11g · Fees: other
total $435,300 · program services $315,488 · management and general $68,094 · fundraising $51,718
-
12 · Advertising and promotion
total $15,574 · program services $11,503 · management and general $3,000 · fundraising $1,071
-
13 · Office expenses
total $16,196 · program services $16,196
-
14 · Information technology
total $5,570 · program services $1,334 · management and general $3,943 · fundraising $293
-
16 · Occupancy
total $2,886 · program services $2,886
-
17 · Travel
total $83,373 · program services $58,476 · management and general $24,238 · fundraising $659
-
19 · Conferences, conventions and meetings
total $12,896 · program services $8,897 · management and general $3,901 · fundraising $98
-
22 · Depreciation, depletion and amortization
total $6,933 · management and general $6,933
-
23 · Insurance
total $2,459 · management and general $2,459
-
24a · Other expenses: PROFESSIONAL DEVELOPMEN
total $32,698 · program services $2,211 · management and general $29,937 · fundraising $550
-
24b · Other expenses: SUPPLIES
total $20,781 · program services $19,601 · management and general $1,180
-
24c · Other expenses: OTHER
total $12,646 · program services $12,276 · management and general $217 · fundraising $153
-
24d · Other expenses: EQUIPMENT RENT
total $5,049 · program services $5,049
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,437,854 · end of year $1,066,778
-
2 · Savings and temporary cash investments
beginning of year $3,645 · end of year $697,885
-
4 · Accounts receivable
beginning of year $194,733 · end of year $186,154
-
10a · Land, buildings and equipment: cost or other basis
$811,108
-
10b · Land, buildings and equipment: accumulated depreciation
$6,933
-
10c · Land, buildings and equipment, net
beginning of year $565,284 · end of year $804,175
-
17 · Accounts payable and accrued expenses
beginning of year $9,281 · end of year $70,758
-
27 · Net assets without donor restrictions
beginning of year $1,795,452 · end of year $2,559,861
-
28 · Net assets with donor restrictions
beginning of year $396,783 · end of year $124,373
Mission and programs · 2023
Mission
CREATING FUTURE NATIVE CHANGE MAKERS THROUGH PROGRAMS TO OPEN, SUSTAIN, EDUCATE, AND SUPPORT COMMUNITY BUSINESSES.
Activities or mission (Part I)
TO CREATE FUTURE NATIVE CHANGE MAKERS IN COMMUNITY BUSINESSES
-
CREATING FUTURE NATIVE CHANGE MAKERS THROUGH PROGRAMS TO OPEN, SUSTAIN, EDUCATE AND SUPPORT COMMUNITY BUSINESSES.
Expenses $835,965 · Grants $20,908 · Revenue $8,935
As filed on the 2023 return.
Listed in Part VII
-
BRETT ISAAC
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ALLARICE MEEHAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JACKSON BROSSY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
MIRIAM JORGENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
HEATHER FLEMING
EXECUTIVE DIRECTOR
- Total calculated
- $102,055
- From this org
- $102,055
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 November 2025
- IRS schema version
- 2023v6.0
- Source object
- 202503099349303340
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.