Totals
- Total revenue
- $4,942,333
- Total expenses
- $2,626,301
- Contributions and grants received
- $2,837,877
- Grants paid
- $0
- Program service revenue
- $1,979,077
- Investment income
- $49
- Other revenue
- $125,330
- Total assets, end of year
- $11,981,362
- Total liabilities, end of year
- $436,244
- Net assets or fund balances, end of year
- $11,545,118
- Program services expenses (Part IX)
- $2,269,771
- Management and general expenses
- $261,954
- Fundraising expenses
- $94,576
- Program service expenses (Part III)
- $2,269,771
Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$28,359
-
1f · All other contributions, gifts and grants
$2,809,518
-
1g · Noncash contributions included above
$24,311
-
2a · Program service revenue: CAMP FEES
total $1,519,884 · related or exempt $1,519,884
-
2b · Program service revenue: HOMESCHOOL ENRICHMENT
total $410,287 · related or exempt $410,287
-
2c · Program service revenue: OUTREACH EVENTS
total $29,030 · related or exempt $29,030
-
2d · Program service revenue: BASKETBALL FEES
total $19,876 · related or exempt $19,876
-
3 · Investment income
total $3,548 · excluded $3,548
-
6a · Gross rents
real property $99,137
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $99,137
-
6d · Net rental income or loss
total $99,137 · excluded $99,137
-
7b · Less cost or other basis and sales expenses
other assets $3,499
-
7c · Gain or loss
other assets -$3,499
-
7d · Net gain or loss
total -$3,499 · excluded -$3,499
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$28,359
-
8b · Fundraising events: direct expenses
$1,746
-
8c · Net income from fundraising events
total -$1,746 · excluded -$1,746
-
10a · Gross sales of inventory
$40,951
-
10b · Cost of goods sold
$22,237
-
10c · Net income from sales of inventory
total $18,714 · related or exempt $18,714
-
11a · Other revenue: OTHER REVENUE
total $9,225 · excluded $9,225
-
11e · Other revenue, total
$9,225
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $94,803 · program services $75,317 · management and general $12,650 · fundraising $6,836
-
7 · Other salaries and wages
total $1,096,433 · program services $944,923 · management and general $98,357 · fundraising $53,153
-
8 · Pension plan contributions
total $16,035 · program services $12,739 · management and general $2,140 · fundraising $1,156
-
9 · Other employee benefits
total $142,658 · program services $113,337 · management and general $19,035 · fundraising $10,286
-
10 · Payroll taxes
total $96,362 · program services $76,556 · management and general $12,858 · fundraising $6,948
-
11c · Fees: accounting
total $57,215 · program services $45,638 · management and general $7,516 · fundraising $4,061
-
12 · Advertising and promotion
total $2,261 · program services $1,804 · management and general $297 · fundraising $160
-
13 · Office expenses
total $17,407 · program services $13,885 · management and general $2,286 · fundraising $1,236
-
14 · Information technology
total $31,108 · program services $24,732 · management and general $4,139 · fundraising $2,237
-
16 · Occupancy
total $211,579 · program services $179,842 · management and general $31,737
-
17 · Travel
total $9,134 · program services $7,286 · management and general $1,200 · fundraising $648
-
20 · Interest
total $41,641 · program services $33,215 · management and general $5,470 · fundraising $2,956
-
22 · Depreciation, depletion and amortization
total $336,360 · program services $279,963 · management and general $56,397
-
23 · Insurance
total $22,114 · program services $17,639 · management and general $2,905 · fundraising $1,570
-
24a · Other expenses: SUMMER CAMP EXPENSES
total $291,801 · program services $291,801
-
24b · Other expenses: STORM EXPENSES
total $92,700 · program services $92,700
-
24c · Other expenses: EQUIPMENT
total $37,787 · program services $33,075 · management and general $3,059 · fundraising $1,653
-
24d · Other expenses: MISCELLANEOUS
total $15,664 · program services $12,080 · management and general $1,908 · fundraising $1,676
-
24e · All other expenses
total $13,239 · program services $13,239
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $665,890 · end of year $556,514
-
2 · Savings and temporary cash investments
beginning of year $716,213 · end of year $209,278
-
4 · Accounts receivable
beginning of year $15,180 · end of year $29,453
-
8 · Inventories for sale or use
beginning of year $21,872 · end of year $31,978
-
9 · Prepaid expenses and deferred charges
beginning of year $3,770
-
10a · Land, buildings and equipment: cost or other basis
$13,968,643
-
10b · Land, buildings and equipment: accumulated depreciation
$3,025,310
-
10c · Land, buildings and equipment, net
beginning of year $8,207,962 · end of year $10,943,333
-
15 · Other assets
beginning of year $219,963 · end of year $210,806
-
17 · Accounts payable and accrued expenses
beginning of year $58,518 · end of year $32,981
-
19 · Deferred revenue
beginning of year $14,930 · end of year $32,275
-
23 · Secured mortgages and notes payable
beginning of year $548,316 · end of year $370,988
-
27 · Net assets without donor restrictions
beginning of year $8,555,275 · end of year $11,517,807
-
28 · Net assets with donor restrictions
beginning of year $673,811 · end of year $27,311
Mission and programs · 2024
Mission
NEW LIFE CAMP EXISTS TO LOVE, ACCEPT, AND INTRODUCE CHILDREN AND THEIR FAMILIES TO JESUS CHRIST, AND TO EQUIP THEM TO LIVE LIVES THAT GLORIFY GOD.
-
NON-DENOMINATIONAL BIBLE CAMPS FOR CHILDREN OF ALL AGES, WITH ACTIVITIES DESIGNED TO SHINE THE LIGHT OF THE GOSPEL OF JESUS CHRIST TO CHILDREN AND YOUTH SO THAT THEY MAY EXPERIENCE NEW LIFE THROUGH A RELATIONSHIP WITH HIM.THIS PROGRAM IS CRAFTED TO PROVIDE A UNIQUE AND FUN ENVIRONMENT THAT ENGAGES CHILDREN AND THEIR FAMILIES WITH THE LOVE OF JESUS AND TEACHES THEM HOW TO FOLLOW HIM WITH THEIR WHOLE HEARTS AND LIVES. SPECIFIC PROGRAMS INCLUDE SUMMER CAMP, OVERNIGHT CAMP, DAY CAMP, MONTHLY EVENTS, AND SOCCER CAMP.
Expenses $1,665,212 · Revenue $1,533,613
-
L.E.A.R.N. SERVES APPROXIMATELY 750 HOMESCHOOLED STUDENTS, OFFERING FUN ACTIVITIES FOR YOUNGER CHILDREN AND SUPPLEMENTAL ACADEMIC COURSES FOR OLDER ONES.NEW LIFE CAMP PROVIDES FALL-TO-SPRING PROGRAMMING FOR HOMESCHOOLED STUDENTS OF ALL AGES, LED BY TRAINED CHRISTIAN STAFF COMMITTED TO SERVING THE LORD AND MINISTERING TO CHILDREN. EACH ACTIVITY IS DESIGNED TO BE ENGAGING AND EXCELLENT, WHILE TEACHING BIBLICAL TRUTHS.
Expenses $299,143 · Revenue $286,746
-
SPORTS CAMPS CHALLENGE PLAYERS TO GROW IN BOTH ATHLETIC SKILL AND THEIR RELATIONSHIP WITH CHRIST IN A CHRIST-CENTERED ENVIRONMENT.NEW LIFE CAMP ATHLETICS TRAINS PLAYERS TO PURSUE EXCELLENCE IN COMPETITION AND FAITH. THROUGH DISCIPLINE, TEAMWORK, AND LIFE LESSONS, ATHLETES ARE ENCOURAGED TO APPLY BIBLICAL TRUTHS BOTH ON AND OFF THE FIELD.
Expenses $254,524 · Revenue $147,982
-
OUTREACH
Expenses $50,892 · Revenue $29,450
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Bill PetersonBILL PETERSON
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Hank KeleherHANK KELEHER
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
Joey HartJOEY HART
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Frank LassiterFRANK LASSITER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Amy MartinAMY MARTIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shannon ScottSHANNON SCOTT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sharon StoneSHARON STONE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bob TouchtonBOB TOUCHTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David TrowerDAVID TROWER
MEMBER
- Total calculated
- $2,174
- From this org
- $2,174
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Frank TyndallFRANK TYNDALL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Phil BeganyPHIL BEGANY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff BeckettJEFF BECKETT
EXECUTIVE DIRECTOR (PRIOR)
- Total calculated
- $92,629
- From this org
- $60,229
- From related orgs
- $0
- Other
- $32,400
- Hours/week
- 40
-
Bradford WingoBRADFORD WINGO
EXECUTIVE DIRECTOR (NEW)
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 12 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202543179349306254
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.