Totals
- Total revenue
- $324,379
- Total expenses
- $302,870
- Contributions and grants received
- $327,852
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $145
- Other revenue
- -$3,618
- Total assets, end of year
- $224,319
- Total liabilities, end of year
- $14,299
- Net assets or fund balances, end of year
- $210,020
- Program services expenses (Part IX)
- $230,962
- Management and general expenses
- $44,269
- Fundraising expenses
- $27,639
- Program service expenses (Part III)
- $230,962
Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$29,806
-
1f · All other contributions, gifts and grants
$298,046
-
1g · Noncash contributions included above
$61,379
-
3 · Investment income
total $145 · excluded $145
-
8a · Fundraising events: contributions included on line 1c
$29,806
-
8b · Fundraising events: direct expenses
$3,618
-
8c · Net income from fundraising events
total -$3,618
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $96,132 · program services $56,174 · management and general $15,725 · fundraising $24,233
-
7 · Other salaries and wages
total $43,413 · program services $33,844 · management and general $9,569
-
10 · Payroll taxes
total $10,491 · program services $7,649 · management and general $1,146 · fundraising $1,696
-
11c · Fees: accounting
total $3,950 · management and general $3,950
-
11g · Fees: other
total $2,261 · program services $678 · management and general $623 · fundraising $960
-
12 · Advertising and promotion
total $755 · program services $568 · fundraising $187
-
13 · Office expenses
total $2,135 · program services $778 · management and general $1,292 · fundraising $65
-
16 · Occupancy
total $1,500 · program services $497 · management and general $505 · fundraising $498
-
17 · Travel
total $7,949 · program services $6,758 · management and general $1,191
-
22 · Depreciation, depletion and amortization
total $2,064 · program services $1,280 · management and general $784
-
23 · Insurance
total $8,837 · management and general $8,837
-
24a · Other expenses: PROGRAM EXPENSE-DELIVERIN
total $80,849 · program services $80,849
-
24b · Other expenses: PROGRAM EXPENSE-GROWING
total $21,662 · program services $21,662
-
24c · Other expenses: PROGRAM EXPENSES
total $17,431 · program services $17,431
-
24d · Other expenses: PROGRAM EXPENSE-HOME VISI
total $1,739 · program services $1,739
-
24e · All other expenses
total $1,702 · program services $1,055 · management and general $647
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $83,167 · end of year $86,512
-
3 · Pledges and grants receivable
beginning of year $54,180 · end of year $72,940
-
4 · Accounts receivable
end of year $750
-
9 · Prepaid expenses and deferred charges
beginning of year $6,987 · end of year $6,927
-
10a · Land, buildings and equipment: cost or other basis
$61,298
-
10b · Land, buildings and equipment: accumulated depreciation
$4,108
-
10c · Land, buildings and equipment, net
beginning of year $57,354 · end of year $57,190
-
17 · Accounts payable and accrued expenses
beginning of year $13,177 · end of year $14,299
-
27 · Net assets without donor restrictions
beginning of year $116,617 · end of year $106,063
-
28 · Net assets with donor restrictions
beginning of year $71,894 · end of year $103,957
Mission and programs · 2022
Mission
SERVING AND PROVIDING MEALS, HELP, SUPPORT AND LOVE TO LOCAL COMMUNITY.
-
WE HOST A MONTHLY FREE MEAL FOR THE COMMUNITY. THE MEAL ATTRACTS PEOPLE IN OUR AREA WHO ARE IN NEED OF A FRIEND OR A FREE MEAL. OUR GUESTS INCLUDE FOLKS WITH LIMITED PHYSICAL OR MENTAL ABILITY, SENIORS, FAMILIES, SINGLE PARENTS, IMMIGRANTS, AND FOLKS WHO ARE HOMELESS. THE MEAL CREATES A SAFE SPACE WHERE PEOPLE FROM ALL WALKS OF LIFE COME TOGETHER AND SUPPORT EACH OTHER. BECAUSE OUR EVENT DRAWS A SIGNIFCANT CROWD, WE LIMITED OUR GATHERINGS TO OUTDOOR SUMMER MEALS DURING COVID TO ENSURE ATTENDEES SAFETY. WE HAVE NOW RETURNED TO YEAR-ROUND MEALS.
Expenses $80,363
-
THE DELIVERING HOPE PROGRAM ENSURES NO ONE IN THE OXFORD COMMUNITY IS ISOLATED OR EXPERIENCING FOOD OR HOUSING INSECURITY, EXACERBATED BY THE COVID PANDEMIC. DELIVERING HOPE WAS INITIATED IN RESPONSE TO COVID. SILO FRIENDS WERE HIT HARD AND FAST BY COVID- SOME GOT SICK, MANY LOST THEIR JOBS AND ALMOST ALL LOST WAGES. REQUESTS FOR FOOD INCREASED INSTANTANEOUSLY. WE CREATIVELY AND IMMEDIATELY ADAPTED OUR SERVICES TO ENSURE THEIR NEEDS WERE MET. WE SUPPORT OUR FRIENDS THROUGH RELATIONSHIP BUILDING, ONGOING FOOD DELIVERIES AND EMERGENCY ASSISTANCE. TWICE WEEKLY, BAGS OF FRESH PRODUCE, MEAT AND CANNED GOODS ARE DELIVERED TO VULNERABLE PEOPLE IN OUR COMMUNITY. WHEN DELIVERING FOOD AND PERSONAL ITEMS, WE FIND THAT RELATIONAL CONNECTION IS ONE OF THE MOST HOPEFUL THINGS WE BRING TO PEOPLE'S DOORSTEP.
Expenses $127,198
-
WE EMPOWER OUR FRIENDS TO PROVIDE FOR THEIR OWN FOOD NEEDS THROUGH BACKYARD GARDENING, A COMMUNITY GARDEN AND EDUCATIONAL WORKSHOPS. TO HELP OUR FRIENDS FURTHER STABILIZE THEIR FOOD SOURCE, WE LAUNCHED GROWING WITH SILO, A BACKYARD GARDENING PROGRAM THAT HAS MADE, INSTALLED AND FILLED OVER 200 RAISED GARDEN BEDS IN THE BACKYARDS OF THE MOST VULNERABLE PEOPLE IN OXFORD. THESE MINI VEGETABLE GARDENS EMPOWER OUR FRIENDS TO GROW THEIR OWN FOOD AND LEARN ABOUT SUSTAINABLE GROWING PRACTICES. TO FURTHER EMPOWER FRIENDS GROWING THEIR OWN FOOD, WE CREATED THE GROWING TOGETHER COMMUNITY GARDEN- A PLACE WHERE FRIENDS AND NEIGHBORS COME TOGETHER TO GROW FOOD FOR THEMSELVES AND OTHERS.
Expenses $21,662
-
WE HAVE FOUND THAT VISITING FRIENDS IN THEIR HOMES IS A GREAT WAY FOR THEM TO FEEL CONNECTED AND BUILD RELATIONSHIPS, ESPECIALLY IF AGE OR ILLNESS PREVENTS THEM FROM LEAVING THEIR HOME. AT LEAST MONTHLY, OUR SILO VOLUNTEERS VISIT A HOME BOUND FRIEND BRINGING A TOKEN GIFT. THESE HOME VISITS ENSURE OUR FRIENDS ARE NOT EXPERIENCING DEBILITATING ISOLATION AND DEPRESSION.
Expenses $1,739
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Edwin HerrEDWIN HERR
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Daniel HulseDANIEL HULSE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth RichnerELIZABETH RICHNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.75
-
Kathleen BookKATHLEEN BOOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
Ajene LivingstonAJENE LIVINGSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ken PittsKEN PITTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430449349301838
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.