Form 990 for tax year 2025
Filed by FRIENDS OF THE BETSIE VALLEY TRAIL.
Totals
- Total revenue
- $207,705
- Total expenses
- $164,530
- Contributions and grants received
- $189,488
- Grants paid
- $1,000
- Program service revenue
- $0
- Investment income
- $18,217
- Other revenue
- $0
- Total assets, end of year
- $633,396
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $633,396
- Program services expenses (Part IX)
- $123,340
- Management and general expenses
- $41,190
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $123,340
Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$160,248
-
1b · Membership dues
$0
-
1c · Fundraising events
$16,700
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$12,540
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $18,217 · related or exempt $0 · unrelated business $18,217 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$16,700
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,000 · program services $1,000
-
11g · Fees: other
total $24,575 · management and general $24,575
-
12 · Advertising and promotion
total $1,826 · management and general $1,826
-
14 · Information technology
total $384 · management and general $384
-
23 · Insurance
total $1,794 · management and general $1,794
-
24a · Other expenses: Paving Trail from Beulah Trailhead to Case Rd
total $61,126 · program services $61,126 · management and general $0 · fundraising $0
-
24b · Other expenses: Engineering from Thompsonville to Case Rd
total $57,533 · program services $57,533 · management and general $0 · fundraising $0
-
24c · Other expenses: Asphalt repair from M-115 to Adams Road
total $3,681 · program services $3,681 · management and general $0 · fundraising $0
-
24e · All other expenses
total $12,611 · management and general $12,611
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $166,806 · end of year $91,474
-
2 · Savings and temporary cash investments
beginning of year $423,415 · end of year $541,922
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $590,221 · end of year $633,396
Mission and programs · 2025
Mission
Create and maintain rail trail system.
-
Pave the Trail from the trailhead in Beulah south to Case Rd
Expenses $61,126
-
Engineering design of the Trail for paving from Thompsonville north to Case Rd
Expenses $57,533
-
Repair the asphalt from M-115 south to Adams Rd
Expenses $3,681
-
Support Wm. R. Olsen Endowment at the Grand Traverse Regional Community Foundation
Expenses $1,000
-
Maintain volunteer effort to clear the Trail of debris and overhanging brush
As filed on the 2025 return.
Listed in Part VII
-
Charlie Gregory
Director and TCC
- Total calculated
- $0
- Hours/week
- 4
-
Fred Stransky
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jan Fiola
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kevin Dombkowski
Director
- Total calculated
- $0
- Hours/week
- 2
-
Heidi Bolger
President
- Total calculated
- $0
- Hours/week
- 4
-
Heather Hudson
Vice-President
- Total calculated
- $0
- Hours/week
- 2
-
Doug Cook
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Avace Wildie
Secretary
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 5 March 2026
- IRS schema version
- 2025v4.0
- Source object
- 202610759349301051
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.