Skip to content
Nonprofiteer
← MINDSEYE RADIO

Form 990 for tax year 2022

Filed by MINDSEYE RADIO.

Totals

Total revenue
$688,681
Total expenses
$759,204
Contributions and grants received
$599,133
Grants paid
$0
Program service revenue
$88,918
Investment income
$630
Other revenue
$0
Total assets, end of year
$291,543
Total liabilities, end of year
$39,623
Net assets or fund balances, end of year
$251,920
Program services expenses (Part IX)
$572,296
Management and general expenses
$56,845
Fundraising expenses
$130,063
Program service expenses (Part III)
$572,296

Program services were 75.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $116,118

  • 1c · Fundraising events

    $157,674

  • 1e · Government grants (contributions)

    $93,626

  • 1f · All other contributions, gifts and grants

    $231,715

  • 1g · Noncash contributions included above

    $59,520

  • 2a · Program service revenue: Fee for service

    total $43,685 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Beepball

    total $45,233 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $630 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: contributions included on line 1c

    $157,674

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $76,017 · program services $59,329 · management and general $5,893 · fundraising $10,795

  • 7 · Other salaries and wages

    total $283,205 · program services $245,568 · management and general $9,113 · fundraising $28,524

  • 9 · Other employee benefits

    total $55,914 · program services $46,553 · management and general $2,473 · fundraising $6,888

  • 10 · Payroll taxes

    total $27,409 · program services $22,856 · management and general $1,308 · fundraising $3,245

  • 11g · Fees: other

    total $65,107 · program services $28,545 · management and general $26,198 · fundraising $10,364

  • 13 · Office expenses

    total $35,062 · program services $30,066 · management and general $387 · fundraising $4,609

  • 14 · Information technology

    total $10,112 · program services $9,810 · management and general $0 · fundraising $302

  • 16 · Occupancy

    total $79,215 · program services $47,520 · management and general $4,800 · fundraising $26,895

  • 17 · Travel

    total $42,084 · program services $40,183 · management and general $456 · fundraising $1,445

  • 23 · Insurance

    total $1,848 · program services $1,460 · management and general $148 · fundraising $240

  • 24a · Other expenses: Miscellaneous

    total $6,178 · program services $27 · management and general $2,793 · fundraising $3,358

  • 24b · Other expenses: Data processing

    total $31,452 · program services $18,072 · management and general $423 · fundraising $12,957

  • 24c · Other expenses: Meals

    total $32,397 · program services $13,356 · management and general $282 · fundraising $18,759

  • 24d · Other expenses: Dues and subscriptions

    total $4,553 · program services $3,769 · management and general $525 · fundraising $259

  • 24e · All other expenses

    total $8,651 · program services $5,182 · management and general $2,046 · fundraising $1,423

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $128,295 · end of year $75,251

  • 3 · Pledges and grants receivable

    beginning of year $83,977

  • 4 · Accounts receivable

    end of year $86,669

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $45,000

  • 10b · Land, buildings and equipment: accumulated depreciation

    $45,000

  • 10c · Land, buildings and equipment, net

    beginning of year $0 · end of year $0

  • 11 · Investments: publicly traded securities

    beginning of year $148,270 · end of year $129,623

  • 17 · Accounts payable and accrued expenses

    beginning of year $39,784 · end of year $36,182

  • 23 · Secured mortgages and notes payable

    beginning of year $5,238 · end of year $3,441

  • 27 · Net assets without donor restrictions

    beginning of year $199,101 · end of year $149,594

  • 28 · Net assets with donor restrictions

    beginning of year $116,419 · end of year $102,326

Mission and programs · 2022

Mission

MindsEye translates vision into audio by providing radio and internet broadcasts of periodicals and live descriptions of visual elements at theatres, museums and festivals to people who are blind, have low vision or are unable to

  • MindsEye produced over 130 hours a week of unique programming that featured volunteers reading from magazines, newspapers, books and retail ads. This programming was distributed to over 13,000 people who are blind, low vision, or had another physical disability that prevents them from reading. Broadcasts played over closed circuit radio, several apps, a phone service, and on MindsEye's website. Additionally, all hours of programming are available as mp3s each week that are available for registered listeners to download, 20 of these hours are available in specialized DAISY format, making them easier to navigate.

    Expenses $175,413 · Revenue $893

  • MindsEye began an audio description service, training 30 volunteers to go to theatres, museums and other cultural events to describe action on stage or art. A total of 31 events were described to people who were visually impaired.

    Expenses $177,305 · Revenue $57,645

  • BeepBall is described by blind athletes as "a dream come true," it adds a spin on baseball that allows players with a visual disability to compete on the same field with sighted players. Guided by sound rather than sight, three key things make BeepBall different from traditional baseball. One is the ball. The BeepBall is a Chicago-style softball with an internal speaker that makes a beeping sound when activated. Next are the bases; there are only two: first base and third base. The bases are made of dense foam covered in vinyl fabric and are in the shape of a four-foot pillar with a cubed base that houses a buzzing speaker system. That speaker system is activated manually by an umpire with a switch box. The third difference, and most important leveling the playing field, is the blindfold. Continued on Schedule O

    Expenses $120,739 · Revenue $750

  • Other program services

    Expenses $98,839

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Marge Sanders

    Chair

    Total calculated
    $0
    Hours/week
    2.5
  • Christy Herzing

    Vice Chair

    Total calculated
    $0
    Hours/week
    2.5
  • Michael Stein

    Treasurer

    Total calculated
    $0
    Hours/week
    2.5
  • Liz Hill

    Secretary

    Total calculated
    $0
    Hours/week
    1.25
  • Lauren Carro

    Director

    Total calculated
    $0
    Hours/week
    1.25
  • Aren Dow

    Director

    Total calculated
    $0
    Hours/week
    1.25
  • Renee Goodenough

    Director

    Total calculated
    $0
    Hours/week
    1.25
  • Andy Hannigan

    Director

    Total calculated
    $0
    Hours/week
    1.25
  • Thomas Mihalczo III

    Director

    Total calculated
    $0
    Hours/week
    1.25
  • Alexis Moore

    Director

    Total calculated
    $0
    Hours/week
    2.5
  • Pete Shemetulskis

    Director

    Total calculated
    $0
    Hours/week
    2.5
  • Paul Slocomb

    Director

    Total calculated
    $0
    Hours/week
    2.5
  • Larry Spears

    Director

    Total calculated
    $0
    Hours/week
    1.5
  • Jason Frazier

    President and CEO

    Total calculated
    $76,017
    From this org
    $76,017
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 November 2023
IRS schema version
2022v5.0
Source object
202303189349308600

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.