Totals
- Total revenue
- $587,001
- Total expenses
- $368,942
- Contributions and grants received
- $530,501
- Grants paid
- $0
- Program service revenue
- $21,024
- Investment income
- $1,661
- Other revenue
- $33,815
- Total assets, end of year
- $1,171,037
- Total liabilities, end of year
- $363,682
- Net assets or fund balances, end of year
- $807,355
- Program services expenses (Part IX)
- $196,917
- Management and general expenses
- $172,025
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $196,917
Program services were 53.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$47,497
-
1e · Government grants (contributions)
$85,765
-
1f · All other contributions, gifts and grants
$397,239
-
1g · Noncash contributions included above
$2,654
-
2a · Program service revenue: SHELTER PROGRAM REVENU
total $21,024 · related or exempt $21,024
-
3 · Investment income
total $1,661 · excluded $1,661
-
8a · Fundraising events: gross income
$58,750
-
8a · Fundraising events: contributions included on line 1c
$47,497
-
8b · Fundraising events: direct expenses
$24,935
-
8c · Net income from fundraising events
total $33,815 · excluded $33,815
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $106,000 · program services $62,540 · management and general $43,460
-
7 · Other salaries and wages
total $48,931 · program services $28,869 · management and general $20,062
-
9 · Other employee benefits
total $2,600 · program services $2,600
-
10 · Payroll taxes
total $12,463 · program services $7,353 · management and general $5,110
-
11c · Fees: accounting
total $7,847 · management and general $7,847
-
11g · Fees: other
total $1,020 · management and general $1,020
-
12 · Advertising and promotion
total $2,075 · program services $2,075
-
13 · Office expenses
total $3,864 · program services $1,075 · management and general $2,789
-
16 · Occupancy
total $69,733 · program services $14,400 · management and general $55,333
-
17 · Travel
total $3,650 · program services $3,650
-
20 · Interest
total $20,563 · program services $20,563
-
22 · Depreciation, depletion and amortization
total $27,913 · program services $27,913
-
23 · Insurance
total $13,075 · management and general $13,075
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $22,156 · management and general $22,156
-
24b · Other expenses: SHELTER EXPENSE
total $11,286 · program services $11,286
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $8,913 · program services $8,913
-
24d · Other expenses: MEALS
total $2,954 · program services $2,954
-
24e · All other expenses
total $3,899 · program services $2,726 · management and general $1,173
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $110,329 · end of year $320,934
-
10a · Land, buildings and equipment: cost or other basis
$900,972
-
10b · Land, buildings and equipment: accumulated depreciation
$61,066
-
10c · Land, buildings and equipment, net
beginning of year $851,592 · end of year $839,906
-
14 · Intangible assets
beginning of year $9,914 · end of year $9,197
-
15 · Other assets
beginning of year $0 · end of year $1,000
-
23 · Secured mortgages and notes payable
beginning of year $382,339 · end of year $363,682
-
25 · Other liabilities
beginning of year $200 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $589,296 · end of year $807,355
Mission and programs · 2024
Mission
SHARE GOD'S PLAN AND TO LOVE ONE ANOTHER. OFFER FOOD, PERSONAL NEEDS, EMERGENCY SHELTER AND CASE MANAGEMENT. ENABLE A PERSON TO MOVE FROM SHELTER TO BEING SELF SUFFICIENT.
Activities or mission (Part I)
OFFER FOOD, PERSONAL NEEDS, EMERGENCY SHELTER AND CASE MANAGEMENT. ENABLE A PERSON TO MOVE FROM SHELTER TO BEING SELF SUFFICIENT.
-
TO SHARE GOD'S PLAN AND TO LOVE ONE ANOTHER. TO OFFER FOOD, PERSONAL NEEDS, EMERGENCY SHELTER, CASE MANAGEMENT, AND SERVICE REFERRALS TO CONNECT WITH APPROPRIATE RESOURCES. TO ENABLE A PERSON TO MOVE FROM SHELTER DEPENDENCY TO SELF SUFFICIENCY IN THE COMMUNITY.
Expenses $196,917 · Revenue $21,024
As filed on the 2024 return.
Listed in Part VII
-
Bobby RumerBOBBY RUMER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kimbal FordKIMBAL FORD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Nathan SchwartzNATHAN SCHWARTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sherry MyersSHERRY MYERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Weston WorthingtonWESTON WORTHINGTON
TREASURER
- Total calculated
- $50,000
- From this org
- $50,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 12.5
-
Lena RamseyLENA RAMSEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Charles ParrishCHARLES PARRISH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gary PhillipsGARY PHILLIPS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Heather JohnsonHEATHER JOHNSON
EXECUTIVE DIRECTOR
- Total calculated
- $56,000
- From this org
- $56,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 1 April 2025
- IRS schema version
- 2024v5.1
- Source object
- 202500929349300125
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.