Form 990 for tax year 2022
Filed by RUTLAND REGIONAL HEALTH SERVICES.
Totals
- Total revenue
- $2,517,410
- Total expenses
- $1,624,837
- Contributions and grants received
- $108,379
- Grants paid
- $0
- Program service revenue
- $1,225,696
- Investment income
- $924,289
- Other revenue
- $259,046
- Total assets, end of year
- $31,083,015
- Total liabilities, end of year
- $5,249,293
- Net assets or fund balances, end of year
- $25,833,722
- Program services expenses (Part IX)
- $1,390,872
- Management and general expenses
- $233,965
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,390,872
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$108,379
-
2a · Program service revenue: NET PATIENT SERVICE REVENUE
total $1,026,663 · related or exempt $1,026,663
-
2b · Program service revenue: LIFELINE REVENUE
total $197,700 · related or exempt $197,700
-
2c · Program service revenue: AFFILIATED ORGANIZATION RENT
total $1,333 · related or exempt $1,333
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $766,526 · excluded $766,526
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $385,073
-
7b · Less cost or other basis and sales expenses
securities $227,310
-
7c · Gain or loss
securities $157,763 · other assets $0
-
7d · Net gain or loss
total $157,763 · excluded $157,763
-
11a · Other revenue: Gain on investment in equity investee
total $259,046 · excluded $259,046
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$259,046
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $0 · program services $0
-
7 · Other salaries and wages
total $613,520 · program services $483,134 · management and general $130,386
-
9 · Other employee benefits
total $109,722 · program services $82,796 · management and general $26,926
-
10 · Payroll taxes
total $38,495 · program services $30,933 · management and general $7,562
-
11b · Fees: legal
total $3,295 · management and general $3,295
-
11c · Fees: accounting
total $26,558 · management and general $26,558
-
11f · Fees: investment management
total $16,094 · management and general $16,094
-
11g · Fees: other
total $619,268 · program services $605,014 · management and general $14,254 · fundraising $0
-
13 · Office expenses
total $7,872 · program services $5,070 · management and general $2,802
-
16 · Occupancy
total $6,893 · program services $4,534 · management and general $2,359
-
17 · Travel
total $2,642 · program services $2,642
-
19 · Conferences, conventions and meetings
total $96,311 · program services $92,602 · management and general $3,709
-
23 · Insurance
total $399 · program services $379 · management and general $20
-
24a · Other expenses: MEDICAL SUPPLIES & DRUGS
total $58,155 · program services $58,155
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $25,613 · program services $25,613
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $4,119,808 · end of year $1,654,401
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $24,703 · end of year $33,675
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $700,298 · end of year $1,050,623
-
10a · Land, buildings and equipment: cost or other basis
$522,363
-
10b · Land, buildings and equipment: accumulated depreciation
$292,914
-
10c · Land, buildings and equipment, net
beginning of year $229,449 · end of year $229,449
-
11 · Investments: publicly traded securities
beginning of year $24,650,993 · end of year $27,873,667
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $321,600 · end of year $241,200
-
17 · Accounts payable and accrued expenses
beginning of year $61,251 · end of year $70,920
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $7,446,955 · end of year $5,178,373
-
27 · Net assets without donor restrictions
beginning of year $22,538,645 · end of year $25,833,722
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
TO IMPROVE THE HEALTH OF THE RUTLAND REGION & SURROUNDING COMMUNITIES BY PROVIDING APPROPRIATE, SUPERIOR, INTEGRATED, PREVENTATIVE, DIAGNOSTIC & THERAPEUTIC HEALTH SERVICES IN A CARING ENVIRONMENT THROUGH THE STRENGTH OF OUR PEOPLE, TECHNOLOGY & RELATIONSHIPS.
Activities or mission (Part I)
RRHS IS A COLLABORATIVE SYSTEM OF HEALTHCARE PROVIDERS OFFERING PRIMARY CARE, INPATIENT AND OUTPATIENT ACUTE CARE, REHABILITATION AND ASSISTED LIVING HOUSING.
-
RESPIRATORY SERVICES PROVIDED AT THE PINES - THE PINES AT RUTLAND CENTER FOR NURSING AND REHABILITATION, IS AFFILIATED WITH NATIONAL HEALTHCARE ASSOCIATES, A LEADING PROVIDER OF REHABILITATION AND LONG TERM CARE SERVICES IN THE NORTHEAST. NATIONAL AFFILIATED FACILITIES ARE DEDICATED TO THE PRINCIPLES OF KINDNESS, COMPASSION, SERVICE, AND EXCELLENCE. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.
Expenses $1,010,152 · Revenue $929,953
-
LIFELINE - RUTLAND REGIONAL MEDICAL CENTER'S LIFELINE PROGRAM IS A PERSONAL RESPONSE SYSTEM WHICH ALLOWS SUBSCRIBERS TO REMAIN IN THEIR HOMES, YET HAVE HELP AVAILABLE AT THE TOUCH OF A BUTTON, 24 HOURS A DAY, 7 DAYS A WEEK. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.
Expenses $192,836 · Revenue $197,700
-
THE BRIDGES AND BEYOND PROGRAM OFFERS TRANSPORTATION SERVICES TO QUALIFIED PATIENTS LIVING IN RUTLAND COUNTY FOR DOCTOR'S APPOINTMENTS, PHARMACY VISITS AND SHOPPING AND ERRANDS BASED ON AVAILABILITY. BRIDGES AND BEYOND RIDE SERVICES ARE PROVIDED BY VOLUNTEERS WHO HAVE BEEN TRAINED AND SCREENED BY THE HOSPITAL. WHILE BRIDGES AND BEYOND TRIES TO ACCOMMODATE ALL REQUESTS, OUR ABILITY TO DO SO IS LIMITED BY VOLUNTEER AVAILABILITY, AND PRIORITIES GIVEN TO MEDICAL APPOINTMENTS. SEE SCHEDULE O FOR ADDITIONAL INFORMATION.
Expenses $187,884 · Revenue $98,043
As filed on the 2022 return.
Listed in Part VII
-
Denise A ClarkDENISE A CLARK
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Joan F GambleJOAN F GAMBLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mark K Foley JrMARK K FOLEY JR
CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Alison Davis MDALISON DAVIS MD
DIRECTOR END 02/23
- Total calculated
- $495,393
- From this org
- $0
- From related orgs
- $450,982
- Other
- $44,411
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $414,638 related
- Bonus
- $0 + $34,283 related
- Other
- $0 + $2,061 related
- Deferred
- $0 + $19,825 related
- Nontaxable benefits
- $0 + $24,586 related
- Filer's total
- $0 + $495,393 related
-
Bill OlsenBILL OLSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Daniel DoengesDANIEL DOENGES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Dick CourcelleDICK COURCELLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Edward J Merrens MDEDWARD J MERRENS MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Joseph KrausJOSEPH KRAUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Margo JonesMARGO JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mary M Beerworth MDMARY M BEERWORTH MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Matt KinsmanMATT KINSMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Matthew Conway MDMATTHEW CONWAY MD
DIRECTOR END 02/23
- Total calculated
- $677,073
- From this org
- $0
- From related orgs
- $626,518
- Other
- $50,555
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $432,920 related
- Bonus
- $0 + $187,030 related
- Other
- $0 + $6,568 related
- Deferred
- $0 + $25,925 related
- Nontaxable benefits
- $0 + $24,630 related
- Filer's total
- $0 + $677,073 related
-
Michael Dimeola MDMICHAEL DIMEOLA MD
DIRECTOR BEG 03/23
- Total calculated
- $284,646
- From this org
- $0
- From related orgs
- $271,844
- Other
- $12,802
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $242,683 related
- Bonus
- $0 + $28,722 related
- Other
- $0 + $439 related
- Deferred
- $0 + $450 related
- Nontaxable benefits
- $0 + $12,352 related
- Filer's total
- $0 + $284,646 related
-
Michele NelsonMICHELE NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Paul GalloPAUL GALLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Phillip R Lapp MDPHILLIP R LAPP MD
DIRECTOR
- Total calculated
- $463,746
- From this org
- $0
- From related orgs
- $404,269
- Other
- $59,477
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $283,440 related
- Bonus
- $0 + $97,392 related
- Other
- $0 + $23,437 related
- Deferred
- $0 + $31,700 related
- Nontaxable benefits
- $0 + $27,777 related
- Filer's total
- $0 + $463,746 related
-
Robert RileyROBERT RILEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
S Patrick Bender MDS PATRICK BENDER MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Sara KingSARA KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Claudio D FortCLAUDIO D FORT
PRESIDENT/CEO END 12/22
- Total calculated
- $812,742
- From this org
- $0
- From related orgs
- $704,698
- Other
- $108,044
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $614,983 related
- Bonus
- $0 + $56,330 related
- Other
- $0 + $33,385 related
- Deferred
- $0 + $80,061 related
- Nontaxable benefits
- $0 + $27,983 related
- Filer's total
- $0 + $812,742 related
-
Judi K FoxJUDI K FOX
CFO END; PRESIDENT/INTERIM CFO BEG 06/23
- Total calculated
- $491,421
- From this org
- $0
- From related orgs
- $431,561
- Other
- $59,860
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $361,515 related
- Bonus
- $0 + $68,178 related
- Other
- $0 + $1,868 related
- Deferred
- $0 + $32,025 related
- Nontaxable benefits
- $0 + $27,835 related
- Filer's total
- $0 + $491,421 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
- 5a · Pay contingent on this organization's revenues
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 4b Supplemental nonqualified retirement plan
- RUTLAND REGIONAL MEDICAL CENTER, A RELATED PARTY OF THE ORGANIZATION, COVERS CLAUDIO D. FORT WITH A 457(F) SUPPLEMENTAL RETIREMENT AGREEMENT (SERP). IN THE CURRENT YEAR, A CONTRIBUTION OF $66,336 WAS MADE.
- Schedule J, Part I, Line 5a Compensation contingent on revenues of the organization
- PHYSICIANS EARN COMPENSATION BASED UPON THEIR PRODUCTIVITY AGAINST PRIOR YEAR BENCHMARKS. INCREASED PRODUCTIVITY IS DIRECTLY RELATED TO INCREASED REVENUES FOR THE ORGANIZATION.
- Schedule J, Part I, Line 3 ESTABLISHMENT OF TOP MANAGEMENT OFFICIAL COMPENSATION
- RUTLAND REGIONAL MEDICAL CENTER, A RELATED PARTY OF THE ORGANIZATION, USES THE FOLLOWING TO ESTABLISH THE COMPENSATION OF RUTLAND REGIONAL HEALTH SERVICES' MANAGEMENT OFFICIAL: COMPENSATION COMMITTEE, WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
RUTLAND REGIONAL MEDICAL CENTER
501(c)(3) · HOSPITAL · VT · controlled entity
Directly controlled by RRHS
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
THE MEADOWS AT EAST MOUNTAIN
Related · ELDER CARE · VT · 50% owned · share of income -$275,658 · share of assets $1,755,747
Directly controlled by RRHS
-
The Gables at East Mountain
Related · Elder Care · VT · 50% owned · share of income $48,233 · share of assets $1,213,365
Directly controlled by RRHS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422259349301312
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.