Skip to content
Nonprofiteer
← WELLSPRING INTERFAITH SOCIAL SERVICES INC

Form 990 for tax year 2023

Filed by WELLSPRING INTERFAITH SOCIAL SERVICES INC.

Totals

Total revenue
$1,232,085
Total expenses
$954,802
Contributions and grants received
$1,199,087
Grants paid
$0
Program service revenue
$31,864
Investment income
$1,134
Other revenue
$0
Total assets, end of year
$1,164,835
Total liabilities, end of year
$114,765
Net assets or fund balances, end of year
$1,050,070
Program services expenses (Part IX)
$773,439
Management and general expenses
$114,062
Fundraising expenses
$67,301
Program service expenses (Part III)
$773,439

Program services were 81.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $50,000

  • 1e · Government grants (contributions)

    $180,100

  • 1f · All other contributions, gifts and grants

    $968,987

  • 2a · Program service revenue: AFTER SCHOOL

    total $31,864 · related or exempt $31,864

  • 3 · Investment income

    total $1,134 · excluded $1,134

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $105,767 · program services $10,461 · management and general $63,525 · fundraising $31,781

  • 7 · Other salaries and wages

    total $480,342 · program services $480,342

  • 9 · Other employee benefits

    total $32,933 · program services $5,338 · management and general $27,595

  • 10 · Payroll taxes

    total $46,937 · program services $40,784 · management and general $3,903 · fundraising $2,250

  • 11c · Fees: accounting

    total $12,653 · program services $3,027 · management and general $9,626

  • 11g · Fees: other

    total $13,107 · program services $11,550 · fundraising $1,557

  • 12 · Advertising and promotion

    total $19,924 · program services $170 · management and general -$26 · fundraising $19,780

  • 13 · Office expenses

    total $25,797 · program services $13,401 · management and general $2,310 · fundraising $10,086

  • 14 · Information technology

    total $15,657 · program services $14,810 · management and general $596 · fundraising $251

  • 16 · Occupancy

    total $45,208 · program services $43,139 · management and general $1,456 · fundraising $613

  • 17 · Travel

    total $15,169 · program services $13,740 · management and general $1,397 · fundraising $32

  • 19 · Conferences, conventions and meetings

    total $1,394 · program services $1,320 · management and general $52 · fundraising $22

  • 22 · Depreciation, depletion and amortization

    total $35,017 · program services $33,125 · management and general $1,332 · fundraising $560

  • 23 · Insurance

    total $23,310 · program services $22,420 · management and general $626 · fundraising $264

  • 24a · Other expenses: FOOD COSTS

    total $64,802 · program services $64,802

  • 24b · Other expenses: HYGIENE SUPPLIES

    total $12,622 · program services $12,622

  • 24c · Other expenses: OTHER EXPENSES

    total $4,163 · program services $2,388 · management and general $1,670 · fundraising $105

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $64,257 · end of year $30,979

  • 2 · Savings and temporary cash investments

    beginning of year $72,025 · end of year $146,160

  • 3 · Pledges and grants receivable

    beginning of year $220,658 · end of year $569,366

  • 4 · Accounts receivable

    end of year $6,321

  • 9 · Prepaid expenses and deferred charges

    beginning of year $12,989 · end of year $8,773

  • 10a · Land, buildings and equipment: cost or other basis

    $1,195,283

  • 10b · Land, buildings and equipment: accumulated depreciation

    $792,047

  • 10c · Land, buildings and equipment, net

    beginning of year $435,087 · end of year $403,236

  • 17 · Accounts payable and accrued expenses

    beginning of year $57,121 · end of year $50,611

  • 25 · Other liabilities

    end of year $64,154

  • 27 · Net assets without donor restrictions

    beginning of year $523,895 · end of year $492,608

  • 28 · Net assets with donor restrictions

    beginning of year $224,000 · end of year $557,462

Mission and programs · 2023

Mission

PEOPLE OF FAITH SERVING THE SOCIAL, PHYSICAL AND EDUCATIONAL NEEDS OF THE COMMUNITY IN ALLEN COUNTY.

Activities or mission (Part I)

PEOPLE OF FAITH SERVING THE SOCIAL, PHYSICAL AND EDUCATIONAL NEEDS THE COMMUMITY IN ALLEN COUNTY

  • YOUTH PROGRAMS RESEARCH SHOWS THAT HIGH-QUALITY AFTER-SCHOOL PROGRAMS IMPROVE STUDENTS' EDUCATIONAL OUTCOMES, SCHOOL ATTENDANCE, AND SOCIAL AND EMOTIONAL LEARNING. CONSISTENT PARTICIPATION IN AFTER-SCHOOL PROGRAMS RESULTS IN LOWER DROPOUT RATES AND HELPS TO CLOSE ACHIEVEMENT GAPS FOR LOW-INCOME STUDENTS. AFTER THE SCHOOL DAY ENDS, 1 IN 5 KIDS ACROSS AMERICA ARE ALONE AND UNSUPERVISED. THESE HOURS-FROM 2 TO 6 P.M. ARE THE PEAK TIME FOR JUVENILE CRIME. AFTER- SCHOOL PROGRAMS TURN THAT TIME OF RISK INTO OPPORTUNITY, KEEPING KIDS SAFE AND HELPING THEM REALIZE THEIR FULL POTENTIAL. IN OUR COMMUNITY, WELLSPRING'S AFTER-SCHOOL PROGRAM AND SUMMER DAY CAMP ARE INSPIRING LEARNING, PROVIDING SAFETY, PROMOTING SMART CHOICES, AND SUPPORTING WORKING PARENTS. COST AND ACCESS CONTINUE TO BE BARRIERS TO PARTICIPATION IN AFTER-SCHOOL PROGRAMS, WITH ABOUT 3 IN 5 PARENTS MENTIONING THIS AS THE REASON THEY DID NOT ENROLL THEIR CHILD IN SUCH A PROGRAM. WITH YOUR CONTINUED SUPPORT, WELLSPRING WILL CONTINUE TO PROVIDE AFTER-SCHOOL AND SUMMER DAY CAMP PROGRAMS TO OUR COMMUNITY FREE OF CHARGE. IN 2023, 242 STUDENTS PARTICIPATED IN OUR PROGRAMS.

    Expenses $310,572 · Revenue $31,864

  • OLDER ADULT PROGRAM: WE HELP SENIOR CITIZENS AND ADULTS WITH DISABILITIES STAY CONNECTED TO THE COMMUNITY AND ACHIEVE HOLISTIC WELLNESS THROUGH OUR DAILY PROGRAMMING. IN 2023, 142 INDIVIDUALS PARTICIPATED IN THIS PROGRAM. PARTICIPANTS BENEFITED FROM GREATER SOCIALIZATION AND INTERACTION WITH OTHERS, IMPROVED PHYSICAL AND MENTAL HEALTH, AND INCREASED ABILITY TO MAINTAIN INDEPENDENCE. "AFTER I LOST MY WIFE, I HAD NO DESIRE TO LIVE. MY DOCTOR RECOMMENDED THAT I FIND A SOCIAL PROGRAM IN THE AREA. AFTER THE FIRST VISIT TO WELLSPRING, I FELT RELIEF AND HOPE. I ENJOY THE PROGRAM VERY MUCH."

    Expenses $124,329

  • FOOD BANK: FOOD INSECURE INDIVIDUALS ACROSS ALLEN COUNTY DEPEND ON OUR HELP IN THE DAILY FOOD BANK. IN 2023, WE SERVED 9,060 INDIVIDUALS PROVIDING THEM WITH 145,634 POUNDS OF FOOD AT 17,117 VISITS. MOST FOOD BANKS IN ALLEN COUNTY PREPACKAGE FOOD OFFERINGS. WELLSPRING OFFERS FAMILIES THE OPTION TO CHOOSE THE FOOD THEY WILL USE IN THEIR HOUSEHOLD. WE CONTINUE TO SEE A CONSISTENT AND STAGGERING INCREASE IN THE NUMBER OF NEW FAMILIES SEEKING FOOD ASSISTANCE.

    Expenses $240,981

  • WELLSPRING ON WHEELS (WOW) IS OUR WAY OF MOBILIZING THE MISSION. WE'RE BLESSED TO HAVE VEHICLES ENABLING US TO TAKE OUR SERVICES TO OTHER PARTS OF THE CITY. OUR STAFF DISTRIBUTE FOOD TUESDAY AND THURSDAYS THROUGHOUT THE YEAR. WE SERVED 5,706 INDIVIDUALS WITH 10,700 VISITS IN 2023. WE DISTRIBUTED 32,009 POUNDS OF FOOD THROUGH WOW. CLOTHING SHOPPE: THROUGH OUR BOUTIQUE-STYLE CLOTHING BANK, WE PROVIDE QUALITY CLOTHING FREE-OF-CHARGE TO RESIDENTS IN NEED. IN 2023, OUR CLOTHING SHOPPE SERVED 3,060 INDIVIDUALS AND GAVE OUT 37,381 PIECES OF CLOTHING. ALL ITEMS IN THE SHOPPE ARE DONATIONS FROM INDIVIDUALS, AND PARTNERING STORES THAT PROVIDE US WITH THEIR EXTRA INVENTORY. CLOTHING ON OUR RACKS IS IN THE BEST CONDITION AND QUALITY, ONLY WITHOUT A PRICE TAG.

    Expenses $97,557

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Ermina Mustedanagic

    CHIEF EXEC.

    Total calculated
    $92,744
    From this org
    $91,468
    From related orgs
    $0
    Other
    $1,276
    Hours/week
    40
  • Rachel Tobin-Smith

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Terri Lindvall

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Ethan Brown

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Ashley Hand

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Dr Shenita Bolton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kenneth Christmon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Griggs

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Leonard Mastbaum

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jim Matthews

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Scott Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Rudolph

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rev Sara Ofner-Seals

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve Smethers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Theingi Tin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr James Wehrenberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lisa Weston

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Branden Wildey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Zach Zehner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
29 April 2024
IRS schema version
2023v5.0
Source object
202431209349300418

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.