Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION BARRY COUNTY.
Totals
- Total revenue
- $2,079,946
- Total expenses
- $2,020,050
- Contributions and grants received
- $820,888
- Grants paid
- $0
- Program service revenue
- $995,813
- Investment income
- $213,983
- Other revenue
- $49,262
- Total assets, end of year
- $10,679,797
- Total liabilities, end of year
- $1,087,035
- Net assets or fund balances, end of year
- $9,592,762
- Program services expenses (Part IX)
- $1,737,678
- Management and general expenses
- $265,857
- Fundraising expenses
- $16,515
- Program service expenses (Part III)
- $1,737,678
Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$35,000
-
1f · All other contributions, gifts and grants
$785,888
-
2a · Program service revenue: CHILD CARE
total $473,391 · related or exempt $473,391
-
2b · Program service revenue: CAMP
total $196,932 · related or exempt $196,932
-
2c · Program service revenue: RECREATION
total $133,899 · related or exempt $133,899
-
2d · Program service revenue: PARTNERS FOR YOUTH
total $106,752 · related or exempt $106,752
-
2e · Program service revenue: OUTREACH
total $62,319 · related or exempt $62,319
-
2f · All other program service revenue
total $22,520 · excluded $22,520
-
3 · Investment income
total $134,089 · related or exempt $121,990 · excluded $12,099
-
7a · Gross sales of assets other than inventory
securities $604,140 · other assets $104,974
-
7b · Less cost or other basis and sales expenses
securities $625,989 · other assets $3,231
-
7c · Gain or loss
securities -$21,849 · other assets $101,743
-
7d · Net gain or loss
total $79,894 · related or exempt $79,894
-
11a · Other revenue: OTHER
total $49,262 · related or exempt $49,262
-
11e · Other revenue, total
$49,262
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $904,943 · program services $831,427 · management and general $68,615 · fundraising $4,901
-
8 · Pension plan contributions
total $51,874 · program services $45,211 · management and general $6,219 · fundraising $444
-
9 · Other employee benefits
total $99,447 · program services $86,470 · management and general $12,112 · fundraising $865
-
10 · Payroll taxes
total $69,228 · program services $64,577 · management and general $4,341 · fundraising $310
-
11c · Fees: accounting
total $38,806 · program services $27,164 · management and general $10,866 · fundraising $776
-
11g · Fees: other
total $313,718 · program services $313,718
-
12 · Advertising and promotion
total $8,758 · program services $8,417 · management and general $318 · fundraising $23
-
13 · Office expenses
total $5,531 · program services $3,987 · management and general $1,441 · fundraising $103
-
16 · Occupancy
total $51,415 · program services $43,464 · management and general $7,421 · fundraising $530
-
17 · Travel
total $4,087 · program services $3,000 · management and general $1,015 · fundraising $72
-
19 · Conferences, conventions and meetings
total $7,703 · program services $7,507 · management and general $183 · fundraising $13
-
20 · Interest
total $34,635 · management and general $34,635
-
22 · Depreciation, depletion and amortization
total $177,309 · program services $124,116 · management and general $49,647 · fundraising $3,546
-
23 · Insurance
total $48,808 · program services $34,166 · management and general $13,666 · fundraising $976
-
24a · Other expenses: REPAIRS
total $106,203 · program services $74,342 · management and general $29,737 · fundraising $2,124
-
24b · Other expenses: CONTRACT SERVICES
total $29,562 · program services $20,694 · management and general $8,277 · fundraising $591
-
24c · Other expenses: DUES
total $26,391 · program services $18,474 · management and general $7,389 · fundraising $528
-
24d · Other expenses: BANK FEES
total $10,118 · program services $7,083 · management and general $2,833 · fundraising $202
-
24e · All other expenses
total $31,514 · program services $23,861 · management and general $7,142 · fundraising $511
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $235,730 · end of year $187,699
-
4 · Accounts receivable
beginning of year $21,310 · end of year $2,815
-
9 · Prepaid expenses and deferred charges
beginning of year $48,113 · end of year $57,146
-
10a · Land, buildings and equipment: cost or other basis
$5,080,907
-
10b · Land, buildings and equipment: accumulated depreciation
$2,135,351
-
10c · Land, buildings and equipment, net
beginning of year $2,215,804 · end of year $2,945,556
-
12 · Investments: other securities
beginning of year $6,570,763 · end of year $7,486,581
-
17 · Accounts payable and accrued expenses
beginning of year $29,518 · end of year $22,705
-
23 · Secured mortgages and notes payable
beginning of year $247,394 · end of year $976,906
-
25 · Other liabilities
beginning of year $39,917 · end of year $87,424
-
27 · Net assets without donor restrictions
beginning of year $2,845,402 · end of year $2,826,145
-
28 · Net assets with donor restrictions
beginning of year $5,929,489 · end of year $6,766,617
Mission and programs · 2023
Mission
PROVIDING QUALITY CHARACTER BUILDING PROGRAMS TO ALL
-
YOUTH DEVELOPMENT IS THE SOCIAL-EMOTIONAL, COGNITIVE, AND PHYSICAL PROCESSES THAT ALL YOUTH UNIQUELY EXPERIENCE FROM BIRTH TO CAREER. AT THE Y, WE KNOW THAT A SUCCESSFUL DEVELOPMENT PROCESS FULFILLS CHILDREN AND TEENS' INNATE NEED TO BE LOVED, SPIRITUALLY GROUNDED, EDUCATED, COMPETENT, AND HEALTHY.
Expenses $1,195,136 · Grants $60,609 · Revenue $491,893
-
HEALTHY LIVING EMPOWERS ALL SECTORS IN A COMMUNITY TO ADDRESS THE SOCIAL AND ECONOMIC CONDITIONS THAT AFFECT HEALTH. THROUGH SPORTS, SWIM AND RECREATION, IT MEANS THAT ALL INDIVIDUALS HAVE ACCESS TO HEALTHY FOOD, EDUCATIONAL OPPORTUNITIES, SAFE NEIGHBORHOODS, JOB SECURITY, SECURE HOUSING, AND AFFORDABLE HEALTH CARE. WE ARE A LEADING COMMUNITY-BASED ORGANIZATION.
Expenses $389,204 · Grants $3,040 · Revenue $73,678
-
SOCIAL RESPONSIBILITY-WHETHER PROVIDING MENTORING SERVICES, LIBRARY OUTREACH, ADVOCATING FOR AFFORDABLE, HEALTHY FOOD OPTIONS FOR UNDERSERVED COMMUNITIES, OR HELPING NEWCOMERS TRANSITION WELL INTO THEIR NEW NEIGHBORHOODS, THE Y IS COMMITTED TO GIVING ALL PEOPLE THE TOOLS AND SUPPORT TO LIVE HEALTHY, CONNECTED AND SECURE LIVES.
Expenses $153,338 · Revenue $65,873
-
CHILD CARE PROGRAM AND CAMP RENTAL
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lindsey BeardLINDSEY BEARD
DIRECTOR AT
- Total calculated
- $0
- Hours/week
- 1
-
Amy BeckAMY BECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Troy DalmanTROY DALMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave DehaanDAVE DEHAAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily DohertyEMILY DOHERTY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ron FalesRON FALES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jillian FosterJILLIAN FOSTER
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jim JamesJIM JAMES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Nichole LykeNICHOLE LYKE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Justin PeckJUSTIN PECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Verne RobbinsVERNE ROBBINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steven StorrsSTEVEN STORRS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 July 2024
- IRS schema version
- 2023v5.0
- Source object
- 202432079349300833
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.