Totals
- Total revenue
- $588,999
- Total expenses
- $343,220
- Contributions and grants received
- $567,075
- Grants paid
- $275,881
- Program service revenue
- $0
- Investment income
- $50,063
- Other revenue
- -$28,139
- Total assets, end of year
- $1,461,202
- Total liabilities, end of year
- $8,607
- Net assets or fund balances, end of year
- $1,452,595
- Program services expenses (Part IX)
- $280,209
- Management and general expenses
- $57,511
- Fundraising expenses
- $5,500
- Program service expenses (Part III)
- $280,209
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$414,593
-
1f · All other contributions, gifts and grants
$152,482
-
1g · Noncash contributions included above
$41,645
-
3 · Investment income
total $50,063 · excluded $50,063
-
8a · Fundraising events: gross income
$123,764
-
8a · Fundraising events: contributions included on line 1c
$414,593
-
8b · Fundraising events: direct expenses
$159,187
-
8c · Net income from fundraising events
total -$35,423 · excluded -$35,423
-
9a · Gaming: gross income
$7,980
-
9b · Gaming: direct expenses
$696
-
9c · Net income from gaming
total $7,284 · excluded $7,284
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $58,133 · program services $58,133
-
2 · Grants to domestic individuals
total $217,748 · program services $217,748
-
5 · Compensation of officers, directors and key employees
total $43,500 · management and general $43,500
-
10 · Payroll taxes
total $3,063 · management and general $3,063
-
11c · Fees: accounting
total $1,936 · management and general $1,936
-
13 · Office expenses
total $4,293 · program services $1,121 · management and general $3,172
-
14 · Information technology
total $3,207 · program services $3,207
-
17 · Travel
total $1,480 · management and general $1,480
-
19 · Conferences, conventions and meetings
total $9,564 · management and general $4,064 · fundraising $5,500
-
23 · Insurance
total $296 · management and general $296
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $45,828 · end of year $80,191
-
2 · Savings and temporary cash investments
beginning of year $90,334 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $200
-
9 · Prepaid expenses and deferred charges
beginning of year $70,185 · end of year $86,975
-
11 · Investments: publicly traded securities
beginning of year $852,174 · end of year $1,137,936
-
12 · Investments: other securities
beginning of year $129,560 · end of year $155,900
-
17 · Accounts payable and accrued expenses
beginning of year $2,250 · end of year $8,607
-
27 · Net assets without donor restrictions
beginning of year $1,185,831 · end of year $1,452,595
Mission and programs · 2025
Mission
TO PROMOTE THE COWBOY WAY OF LIFE, LAND CONSERVATION, AND YOUTH DEVELOPMENT AND EDUCATION, SPECIFICALLY IN SANTA CRUZ, PIMA AND COCHISE COUNTIES, ARIZONA.
Activities or mission (Part I)
TO PROMOTE THE COWBOY WAY OF LIFE, LAND CONSERVATION, AND YOUTH DEVELOPMENT AND EDUCATION.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $222,076 · Grants $217,748
-
THE FOUNDATION SUPPORTS 4-H AND FFA PROGRAMS BY ATTENDING ANNUAL 4-H COUNTY FAIRS IN COCHISE, PIMA AND SANTA CRUZ COUNTIES AND PURCHASING ANIMALS FROM THE YOUTH. ANIMALS ARE DONATED BACK TO THE 4-H PROGRAM, WHICH ALLOWS THEM TO GENERATE ADDITIONAL FUNDS FOR THEIR PROGRAM. THE PURCHASE OF THESE ANIMALS ASSISTS THE YOUTH IN SAVING FOR THEIR COLLEGE EDUCATION AND TEACHES THEM RESPONSIBILITY AND MONEY MANAGEMENT. THE FOUNDATION ALSO BUYS ANIMALS TO GIVE TO YOUTH OF LIMITED FINANCIAL MEANS AND PROVIDES FEED AND TRAINING TO HELP YOUTH GET INTO 4-H. IN ADDITION, THE FOUNDATION ALSO PROVIDES FUNDING TO 4-H AND FFA PROGRAMS FOR SPECIAL PROJECTS OR EVENTS.
Expenses $58,133 · Grants $58,133
As filed on the 2025 return. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
JOHN C CAMPAGNA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
CHANDLER CHAVEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
ABIGAIL DELESSIO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
STEVEN EDDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
JAMES EVEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.75
-
RYAN FARNUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
DEAN FISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
CHRIS GRONLUND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
BOBBY KERN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
CARRIE MCCLAFFERTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
JOHN MUNGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.1
-
HANK PECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
RICHARD SALDIVAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
GRAHAM SWANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
LAURIE SWANSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
IAN TOMLINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
STEPHEN TURCOTTE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD BRATT
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
SCOTT EVEN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.75
-
CHRISTIE CAMPAGNA
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25
-
DAVID EPPIHIMER
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
KRISTIN TOMLINSON
EXECUTIVE DIRECTOR
- Total calculated
- $40,000
- From this org
- $40,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
COCHISE COUNTY JUNIOR LIVESTOCK
$20,700
ASSIST YOUTH IN SAVING FOR COLLEGE.
-
ASSIST YOUTH IN SAVING FOR COLLEGE.
-
ASSIST YOUTH IN SAVING FOR COLLEGE.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(7) · PROMOTE TOURIST ATTRACTIONS IN SOUTHERN ARIZONA · AZ
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 18 June 2026
- IRS schema version
- 2025v4.1
- Source object
- 202631709349301318
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.