Skip to content
Nonprofiteer
← CITY MISSION-LIVING STONES

Form 990 for tax year 2023

Filed by CITY MISSION-LIVING STONES.

Totals

Total revenue
$4,322,939
Total expenses
$3,065,760
Contributions and grants received
$4,008,165
Grants paid
$0
Program service revenue
$179,663
Investment income
$40,447
Other revenue
$94,664
Total assets, end of year
$6,946,575
Total liabilities, end of year
$1,490,431
Net assets or fund balances, end of year
$5,456,144
Program services expenses (Part IX)
$2,762,805
Management and general expenses
$280,568
Fundraising expenses
$22,387
Program service expenses (Part III)
$2,762,805

Program services were 90.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $20,179

  • 1e · Government grants (contributions)

    $3,558,775

  • 1f · All other contributions, gifts and grants

    $429,211

  • 2a · Program service revenue: TENANT RENT

    total $113,445 · related or exempt $113,445

  • 2b · Program service revenue: DEVELOPER FEES

    total $66,218 · related or exempt $66,218

  • 3 · Investment income

    total $9,976 · excluded $9,976

  • 7a · Gross sales of assets other than inventory

    securities $160,372

  • 7b · Less cost or other basis and sales expenses

    securities $129,901

  • 7c · Gain or loss

    securities $30,471

  • 7d · Net gain or loss

    total $30,471 · excluded $30,471

  • 8a · Fundraising events: gross income

    $9,127

  • 8a · Fundraising events: contributions included on line 1c

    $20,179

  • 8b · Fundraising events: direct expenses

    $9,127

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: INSURANCE SETTLEMENT

    total $93,999 · related or exempt $93,999

  • 11b · Other revenue: MISCELLANEOUS

    total $665 · related or exempt $665

  • 11e · Other revenue, total

    $94,664

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $111,145 · program services $101,875 · management and general $9,270

  • 7 · Other salaries and wages

    total $1,626,870 · program services $1,495,059 · management and general $131,811

  • 8 · Pension plan contributions

    total $10,292 · program services $9,257 · management and general $1,035

  • 9 · Other employee benefits

    total $101,304 · program services $91,492 · management and general $9,812

  • 10 · Payroll taxes

    total $136,836 · program services $123,080 · management and general $13,756

  • 11b · Fees: legal

    total $3,947 · program services $675 · management and general $3,272

  • 11c · Fees: accounting

    total $13,315 · program services $12,355 · management and general $960

  • 11g · Fees: other

    total $18,669 · management and general $18,669

  • 12 · Advertising and promotion

    total $22,387 · fundraising $22,387

  • 13 · Office expenses

    total $28,784 · program services $26,226 · management and general $2,558

  • 14 · Information technology

    total $78,532 · program services $74,171 · management and general $4,361

  • 16 · Occupancy

    total $280,775 · program services $257,255 · management and general $23,520

  • 17 · Travel

    total $19,049 · program services $17,934 · management and general $1,115

  • 20 · Interest

    total $5,041 · program services $1,178 · management and general $3,863

  • 22 · Depreciation, depletion and amortization

    total $275,893 · program services $247,929 · management and general $27,964

  • 23 · Insurance

    total $71,711 · program services $70,811 · management and general $900

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $142,150 · program services $140,347 · management and general $1,803

  • 24b · Other expenses: HOUSING EXPENSES

    total $72,951 · program services $62,266 · management and general $10,685

  • 24c · Other expenses: EQUIPMENT & FURNISHINGS

    total $19,377 · program services $17,575 · management and general $1,802

  • 24d · Other expenses: STAFF TRAINING AND DEVE

    total $5,337 · program services $4,283 · management and general $1,054

  • 24e · All other expenses

    total $21,395 · program services $9,037 · management and general $12,358

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $466,793 · end of year $448,974

  • 2 · Savings and temporary cash investments

    beginning of year $64,346 · end of year $84,213

  • 3 · Pledges and grants receivable

    beginning of year $28,070 · end of year $100,197

  • 4 · Accounts receivable

    beginning of year $133,471 · end of year $261,646

  • 10a · Land, buildings and equipment: cost or other basis

    $10,501,256

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,463,035

  • 10c · Land, buildings and equipment, net

    beginning of year $5,090,835 · end of year $6,038,221

  • 11 · Investments: publicly traded securities

    beginning of year $129,900

  • 12 · Investments: other securities

    beginning of year $7,142 · end of year $13,324

  • 17 · Accounts payable and accrued expenses

    beginning of year $350,593 · end of year $222,730

  • 19 · Deferred revenue

    beginning of year $183,601 · end of year $87,629

  • 23 · Secured mortgages and notes payable

    beginning of year $1,140,758 · end of year $1,129,314

  • 25 · Other liabilities

    beginning of year $46,640 · end of year $50,758

  • 27 · Net assets without donor restrictions

    beginning of year $4,198,965 · end of year $5,456,144

Mission and programs · 2023

Mission

PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING, AND PERMANENT SUPPORTIVE HOUSING.

  • PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING, AND PERMANENT SUPPORTIVE HOUSING.

    Expenses $2,762,805 · Revenue $274,327

As filed on the 2023 return.

Listed in Part VII

  • Dr Gary Brain

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jason Cox

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dayna Detweiler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kimberly Frazee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marcella Graham

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cindy Tomasso

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Timothy Witt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Steve McIntyre

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Randal Fields

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Ron Hudson

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Geremy Hoover

    POST CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Catherine Patriarca

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Dr Joan Cecchini

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Irmi Gaut

    EXECUTIVE DIRECTOR

    Total calculated
    $130,556
    From this org
    $111,145
    From related orgs
    $0
    Other
    $19,411
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202423209349324047

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.