Skip to content
Nonprofiteer
← MISSION GRANBURY INC

Form 990 for tax year 2024

Filed by MISSION GRANBURY INC.

Totals

Total revenue
$3,287,621
Total expenses
$2,876,005
Contributions and grants received
$3,237,537
Grants paid
$0
Program service revenue
$0
Investment income
$50,084
Other revenue
$0
Total assets, end of year
$3,759,353
Total liabilities, end of year
$703,473
Net assets or fund balances, end of year
$3,055,880
Program services expenses (Part IX)
$2,557,002
Management and general expenses
$231,153
Fundraising expenses
$87,850
Program service expenses (Part III)
$2,557,002

Program services were 88.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $107,350

  • 1e · Government grants (contributions)

    $961,408

  • 1f · All other contributions, gifts and grants

    $2,168,779

  • 1g · Noncash contributions included above

    $900,757

  • 3 · Investment income

    total $33,849 · excluded $33,849

  • 7a · Gross sales of assets other than inventory

    securities $21,523 · other assets $14,406

  • 7b · Less cost or other basis and sales expenses

    securities $19,694

  • 7c · Gain or loss

    securities $1,829 · other assets $14,406

  • 7d · Net gain or loss

    total $16,235 · related or exempt $16,235

  • 8a · Fundraising events: gross income

    $30,237

  • 8a · Fundraising events: contributions included on line 1c

    $107,350

  • 8b · Fundraising events: direct expenses

    $30,237

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,334,788 · program services $1,130,577 · management and general $146,493 · fundraising $57,718

  • 9 · Other employee benefits

    total $103,246 · program services $83,029 · management and general $15,597 · fundraising $4,620

  • 10 · Payroll taxes

    total $110,339 · program services $92,082 · management and general $13,556 · fundraising $4,701

  • 16 · Occupancy

    total $69,603 · program services $58,947 · management and general $7,663 · fundraising $2,993

  • 17 · Travel

    total $22,437 · program services $20,214 · management and general $2,223

  • 22 · Depreciation, depletion and amortization

    total $120,761 · program services $102,272 · management and general $13,296 · fundraising $5,193

  • 24a · Other expenses: PROGRAM ASSISTANCE EXP

    total $821,235 · program services $821,235

  • 24b · Other expenses: BUSINESS, INSURANCE, ADV

    total $164,843 · program services $139,605 · management and general $18,150 · fundraising $7,088

  • 24c · Other expenses: PROFESSIONAL FEES

    total $70,640 · program services $59,825 · management and general $7,777 · fundraising $3,038

  • 24d · Other expenses: OPERATIONS

    total $58,113 · program services $49,216 · management and general $6,398 · fundraising $2,499

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $169,448 · end of year $96,449

  • 3 · Pledges and grants receivable

    beginning of year $204,765 · end of year $176,110

  • 8 · Inventories for sale or use

    beginning of year $56,320 · end of year $48,473

  • 10a · Land, buildings and equipment: cost or other basis

    $3,002,240

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,075,922

  • 10c · Land, buildings and equipment, net

    beginning of year $1,953,526 · end of year $1,926,318

  • 11 · Investments: publicly traded securities

    beginning of year $986,422 · end of year $1,458,121

  • 14 · Intangible assets

    beginning of year $7,043 · end of year $53,882

  • 17 · Accounts payable and accrued expenses

    beginning of year $63,733 · end of year $60,266

  • 19 · Deferred revenue

    beginning of year $10,424 · end of year $3,050

  • 23 · Secured mortgages and notes payable

    beginning of year $677,119 · end of year $586,275

  • 25 · Other liabilities

    beginning of year $7,043 · end of year $53,882

  • 27 · Net assets without donor restrictions

    beginning of year $2,264,721 · end of year $2,397,057

  • 28 · Net assets with donor restrictions

    beginning of year $354,484 · end of year $658,823

Mission and programs · 2024

Mission

THE ORGANIZATION OPERATES PROGRAMS THAT PROVIDE RESOURCES FOR INDIVIDUALS AND FAMILIES IN NEED OR IN CRISIS.

  • THE ORGANIZATION PROVIDES VARIOUS PROGRAMS THAT MINISTER TO THE NEEDS OF VICTIMS OF FAMILY VIOLENCE AND SEXUAL ASSAULT AND PEOPLE IN CRISIS. THESE PROGRAMS INCLUDE THE FAMILY VIOLENCE SHELTER, A NON-RESIDENTIAL VICTIM ASSISTANCE PROGRAM, CHILD ADVOCACY PROGRAM (CASA), EMERGENCY ASSISTANCE PROGRAM, FOOD PANTRY, VETERAN'S ASSISTANCE PROGRAM, SENIOR CARE PROGRAM, RESALE SHOP WITH VOUCHER PROGRAM AND DISASTER RELIEF PROGRAM.

    Expenses $2,557,002

As filed on the 2024 return.

Listed in Part VII

  • Daniel Childress

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ann Dahlquist

    BOARD TREASU

    Total calculated
    $0
    Hours/week
    2
  • Terri Harmon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ashley Heyen

    BOARD SECRET

    Total calculated
    $0
    Hours/week
    2
  • Justin Jeter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Monty Lewis

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Michelle Lucero

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marilyn Luton

    PAST PRESIDE

    Total calculated
    $0
    Hours/week
    1
  • Debra Temple

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Grant Wood

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
4 March 2026
IRS schema version
2024v5.0
Source object
202611209349301016

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.