Totals
- Total revenue
- $936,037
- Total expenses
- $832,395
- Contributions and grants received
- $936,037
- Grants paid
- $348,881
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $957,263
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $957,263
- Program services expenses (Part IX)
- $457,615
- Management and general expenses
- $349,780
- Fundraising expenses
- $25,000
- Program service expenses (Part III)
- $832,395
Program services were 55.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$936,037
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0 · unrelated business $0 · excluded $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $306,881 · program services $306,881
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $42,000 · program services $42,000
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $193,625 · program services $0 · management and general $193,625
-
6 · Compensation of disqualified persons
total $0 · program services $0
-
7 · Other salaries and wages
total $72,177 · program services $72,177 · management and general $0
-
8 · Pension plan contributions
total $24,844 · program services $0 · management and general $24,844
-
9 · Other employee benefits
total $72,339 · program services $0 · management and general $72,339
-
10 · Payroll taxes
total $16,692 · program services $0 · management and general $16,692
-
11a · Fees: management
total $9,599 · management and general $9,599
-
11c · Fees: accounting
total $32,681 · program services $0 · management and general $32,681
-
11e · Fees: professional fundraising services
total $25,000 · fundraising $25,000
-
12 · Advertising and promotion
total $3,659 · program services $3,659 · management and general $0
-
13 · Office expenses
total $1,132 · program services $1,132 · management and general $0
-
14 · Information technology
total $8,307 · program services $8,307 · management and general $0
-
17 · Travel
total $23,277 · program services $23,277 · management and general $0
-
19 · Conferences, conventions and meetings
total $182 · program services $182
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $853,620 · end of year $957,263
-
17 · Accounts payable and accrued expenses
beginning of year $0
-
18 · Grants payable
beginning of year $0
-
19 · Deferred revenue
beginning of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0
-
21 · Escrow or custodial account liability
beginning of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $697,031 · end of year $763,220
-
28 · Net assets with donor restrictions
beginning of year $156,589 · end of year $194,043
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
Fellowship Southwest is an ecumenical regional network of Christians and partner ministries promoting compassion, justice and connection throughout the Southwest US. Our ministry includes a network of pastors serving migrants on both sides of the Mexican border as well as folks working to alleviate hunger, address systemic racial justice, promote compassionate immigration policies and support ministries among Native American tribes in the region.
-
Hearts 4 Kids - La Feria, TX - Iglesia Valle de Beraca - Sheltering, feeding, supplies to help immigrant relief
Expenses $79,550
-
San Diego Baptist Association - Feeding ministry to feed over 500 immigrants per day, 6 days per week
Expenses $61,000
-
Iglesia Bautista West Brownsville - Immigrant Respite Center for Asylum Seekers - West Brownsville, TX
Expenses $38,072
As filed on the 2022 return.
Listed in Part VII
-
Stephen K Reeves
Executive Director
- Total calculated
- $156,848
- From this org
- $30,434
- From related orgs
- $126,414
- Other
- $0
- Hours/week
- 40 + 40 related
-
Cameron Vickrey
Director of Development/Communications
- Total calculated
- $61,869
- From this org
- $61,869
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Anyra Cano
Director of Programs/Outreach
- Total calculated
- $29,781
- From this org
- $29,781
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$79,550
Food/Shelter/Covid Clinics for Migrants
-
$61,000
Support of Feeding Ministry
-
Iglesia Bautista W Brownsville
$38,072
Food/Shelter/Transportation for Migrants
-
Igelsia Bautista Tierra de Oro Inc
$34,100
Food/Medicine/Rent for Immigrant Shelter
-
El Buen Samaritane Migrante
$32,400
5 Immigrant Sheters/food/essentials
-
$30,000
Prgram Grants for Social Work Students
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311079349301981
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.