Skip to content
Nonprofiteer
← HUDSON HIGHLANDS FJORD TRAIL INC

Form 990 for tax year 2023

Filed by HUDSON HIGHLANDS FJORD TRAIL INC.

Totals

Total revenue
$1,722,860
Total expenses
$9,151,757
Contributions and grants received
$210,468
Grants paid
$0
Program service revenue
$0
Investment income
$1,500,094
Other revenue
$12,298
Total assets, end of year
$37,456,187
Total liabilities, end of year
$798,689
Net assets or fund balances, end of year
$36,657,498
Program services expenses (Part IX)
$8,543,577
Management and general expenses
$537,373
Fundraising expenses
$70,807
Program service expenses (Part III)
$8,543,577

Program services were 93.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $210,468

  • 3 · Investment income

    total $1,434,853 · excluded $1,434,853

  • 6a · Gross rents

    real property $4,000

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $4,000

  • 6d · Net rental income or loss

    total $4,000 · excluded $4,000

  • 7a · Gross sales of assets other than inventory

    securities $65,241

  • 7b · Less cost or other basis and sales expenses

    securities $0

  • 7c · Gain or loss

    securities $65,241

  • 7d · Net gain or loss

    total $65,241 · excluded $65,241

  • 11a · Other revenue: Miscellaneous Income

    total $8,298 · unrelated business $8,298

  • 11e · Other revenue, total

    $8,298

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $221,084 · program services $110,542 · management and general $110,542

  • 7 · Other salaries and wages

    total $626,944 · program services $371,536 · management and general $204,479 · fundraising $50,929

  • 8 · Pension plan contributions

    total $15,083 · program services $9,707 · management and general $3,477 · fundraising $1,899

  • 9 · Other employee benefits

    total $87,988 · program services $50,886 · management and general $31,056 · fundraising $6,046

  • 10 · Payroll taxes

    total $63,227 · program services $36,075 · management and general $23,238 · fundraising $3,914

  • 11a · Fees: management

    total $40,000 · program services $10,606 · management and general $25,142 · fundraising $4,252

  • 11b · Fees: legal

    total $10,737 · program services $10,737

  • 11c · Fees: accounting

    total $11,004 · management and general $11,004

  • 11f · Fees: investment management

    total $10,938 · management and general $10,938

  • 11g · Fees: other

    total $6,266 · program services $6,266

  • 13 · Office expenses

    total $84,547 · program services $15,299 · management and general $69,248

  • 16 · Occupancy

    total $72,743 · program services $29,708 · management and general $43,035

  • 17 · Travel

    total $5,971 · program services $757 · management and general $5,214

  • 22 · Depreciation, depletion and amortization

    total $7,637 · program services $7,637

  • 23 · Insurance

    total $44,357 · program services $44,357

  • 24a · Other expenses: Land Project Expenses

    total $7,111,142 · program services $7,111,142

  • 24b · Other expenses: Program and Public O/R

    total $726,416 · program services $722,649 · fundraising $3,767

  • 24c · Other expenses: Employee Training

    total $5,673 · program services $5,673

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $33,417,014 · end of year $24,642,091

  • 3 · Pledges and grants receivable

    end of year $50,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $4,795,967 · end of year $4,707,612

  • 10a · Land, buildings and equipment: cost or other basis

    $4,938,860

  • 10b · Land, buildings and equipment: accumulated depreciation

    $7,637

  • 10c · Land, buildings and equipment, net

    beginning of year $4,938,865 · end of year $4,931,223

  • 11 · Investments: publicly traded securities

    beginning of year $2,740,848 · end of year $3,117,950

  • 15 · Other assets

    beginning of year $0 · end of year $7,311

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,968,781 · end of year $657,401

  • 25 · Other liabilities

    beginning of year $122,571 · end of year $141,288

  • 27 · Net assets without donor restrictions

    beginning of year $7,791,522 · end of year $8,273,672

  • 28 · Net assets with donor restrictions

    beginning of year $36,009,820 · end of year $28,383,826

Mission and programs · 2023

Mission

To create and steward a 7.5-mile linear park along the Hudson River that solves existing safety concerns around visitation, provides welcoming access to people of all abilities, restores and protects natural resources, and enhances quality of life for local communities.

Activities or mission (Part I)

See Schedule O for Hudson Highlands Fjord Trail's mission statement.

  • To develop and operate an accessible linear public park, in coordiantion with the State of New York, located between Cold Spring, New York and Beacon, New York, currently known as the Fjord Trail.

    Expenses $8,543,577

As filed on the 2023 return.

Listed in Part VII

  • Andrew Chmar

    Director

    Total calculated
    $0
    Hours/week
    1
  • Christopher Davis

    Chair

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Daniel Kramer

    Director

    Total calculated
    $0
    Hours/week
    1
  • Edward O Sullivan

    Director, President, Secretary

    Total calculated
    $636,264
    From this org
    $0
    From related orgs
    $509,132
    Other
    $127,132
    Hours/week
    5 + 45 related

    Schedule J breakdown matched by us

    Base
    $0 + $388,945 related
    Bonus
    $0 + $110,000 related
    Other
    $0 + $10,187 related
    Deferred
    $0 + $126,400 related
    Nontaxable benefits
    $0 + $732 related
    Filer's total
    $0 + $636,264 related
  • Frederic C Rich

    Director

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Richard Shea

    Director

    Total calculated
    $0
    Hours/week
    1
  • Usha Wright

    Director

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Amy Kacala

    Executive Director

    Total calculated
    $208,400
    From this org
    $178,067
    From related orgs
    $0
    Other
    $30,333
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $142,410
    Bonus
    $35,000
    Other
    $657
    Deferred
    $14,455
    Nontaxable benefits
    $15,878
    Filer's total
    $208,400
  • Jason Camporese

    Chief Finance & Operations Officer

    Total calculated
    $393,782
    From this org
    $0
    From related orgs
    $329,196
    Other
    $64,586
    Hours/week
    5 + 45 related

    Schedule J breakdown matched by us

    Base
    $0 + $214,002 related
    Bonus
    $0 + $92,000 related
    Other
    $0 + $23,194 related
    Deferred
    $0 + $26,400 related
    Nontaxable benefits
    $0 + $38,186 related
    Filer's total
    $0 + $393,782 related
  • Mary Jane Martin

    Dir. of Dev. and Com. Engagement

    Total calculated
    $149,884
    From this org
    $142,248
    From related orgs
    $0
    Other
    $7,636
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I, Line 4b
NOTE ON SUPPLEMENTAL NONQUALIFIED RETIREMENT PLAN: EDWARD SULLIVAN, PRESIDENT During the year ended June 30, 2020, Scenic Hudson, Inc. ("SH") and Edward Sullivan, President of SH, entered into a long-term employment agreement under IRC Section 457(f). The terms of the agreement run through January 31, 2025 at which time Mr. Sullivan will complete his commitment and receive a one-time lump sum payment of $400,000. Since Mr. Sullivan provides essential services to The Scenic Hudson Land Trust, Inc. ("SHLT"), which has no employees, SHLT has agreed to provide SH with funds sufficient to enable SH to make payments due under the plan. Accordingly, SHLT will recognize this obligation over the term of the agreement. During the year ended June 30, 2024, SHLT recognized $80,000 of expense related to the agreement which is included in the amount reported on part II, column C.
Part I, Line 7
Bonuses are approved by the Board of Directors and Executive Compensation Committee as part of the overall compensation review and approval process, which includes review of peer compensation data and analysis prepared by an independent third-party compensation consultant. See Schedule 0, reference to Form 990, Part VI, Section B, Line 15 for more details.
SCHEDULE J, PART II:
GENERAL NOTE ON OFFICERS, DIRECTORS, AND TRUSTEES: The persons listed in Part II of Schedule J perform services for Hudson Highlands Fjord Trail, Inc. (HHFT) in their capacities as employees of Scenic Hudson, Inc. (SH), except for Amy Kacala who is one of eight employees of HHFT. Total compensation to each of such persons is required to be reported on Schedule J by both SH and HHFT notwithstanding that each of these directors and officers are paid directly and only by SH, except for Amy Kacala who was paid by HHFT in 2023. As noted in Schedule R, Part V, HHFT is party to a services agreement with SH pursuant to which SH, among other things, makes the services of such persons available to HHFT. Please refer to Schedule R for more details.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • Pollepel Island View LLC

    Operate AirBnB · NY · income $8,298 · assets $1,443,404

    Directly controlled by Hudson Highlands Fjord Trail Inc

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • Northside Junction LLC

    Own Property · NY

  • Northside Junction Master Tenant LLC

    Leaseholder · NY

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • Fall Kill Brookside LLC

    C · Own Property · NY

  • Parker Fall Kill LLC

    C · Own Property · NY

Provenance

Return type
form_990
Tax year
2023
Filed
30 December 2024
IRS schema version
2023v6.0
Source object
202520769349300927

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.