Totals
- Total revenue
- $2,374,083
- Total expenses
- $2,423,569
- Contributions and grants received
- $2,404,429
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $26,196
- Other revenue
- -$56,542
- Total assets, end of year
- $5,711,993
- Total liabilities, end of year
- $83,526
- Net assets or fund balances, end of year
- $5,628,467
- Program services expenses (Part IX)
- $1,945,293
- Management and general expenses
- $197,949
- Fundraising expenses
- $280,327
- Program service expenses (Part III)
- $1,945,293
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$302,013
-
1f · All other contributions, gifts and grants
$2,102,416
-
3 · Investment income
total $26,196 · excluded $26,196
-
8a · Fundraising events: gross income
$23,375
-
8a · Fundraising events: contributions included on line 1c
$302,013
-
8b · Fundraising events: direct expenses
$79,917
-
8c · Net income from fundraising events
total -$56,542 · excluded -$56,542
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $128,061 · program services $128,061
-
7 · Other salaries and wages
total $1,052,135 · program services $818,083 · management and general $97,539 · fundraising $136,513
-
9 · Other employee benefits
total $218,278 · program services $165,669 · management and general $22,002 · fundraising $30,607
-
10 · Payroll taxes
total $90,099 · program services $68,383 · management and general $9,082 · fundraising $12,634
-
11g · Fees: other
total $179,193 · program services $147,748 · management and general $14,025 · fundraising $17,420
-
12 · Advertising and promotion
total $8,522 · program services $1,745 · fundraising $6,777
-
13 · Office expenses
total $130,307 · program services $93,424 · management and general $13,016 · fundraising $23,867
-
16 · Occupancy
total $24,249 · program services $19,892 · management and general $381 · fundraising $3,976
-
17 · Travel
total $33,936 · program services $24,479 · management and general $3,577 · fundraising $5,880
-
19 · Conferences, conventions and meetings
total $56,449 · program services $44,947 · management and general $11,502
-
22 · Depreciation, depletion and amortization
total $226,798 · program services $186,223 · management and general $23,766 · fundraising $16,809
-
24a · Other expenses: TUITION ASSISTANCE
total $205,916 · program services $205,916 · management and general $0 · fundraising $0
-
24b · Other expenses: UNIVERSITY AT BUFFALO F
total $54,431 · program services $28,415 · management and general $2,042 · fundraising $23,974
-
24c · Other expenses: COMMUNITY FOUNDATION FE
total $15,195 · program services $12,308 · management and general $1,017 · fundraising $1,870
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,475,672 · end of year $1,169,851
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $1,662
-
10a · Land, buildings and equipment: cost or other basis
$2,125,526
-
10b · Land, buildings and equipment: accumulated depreciation
$563,660
-
10c · Land, buildings and equipment, net
beginning of year $1,697,877 · end of year $1,561,866
-
15 · Other assets
beginning of year $2,356,884 · end of year $2,978,614
-
17 · Accounts payable and accrued expenses
beginning of year $85,261 · end of year $83,526
-
27 · Net assets without donor restrictions
beginning of year $5,321,833 · end of year $5,628,467
-
28 · Net assets with donor restrictions
beginning of year $123,339 · end of year $0
Mission and programs · 2022
Mission
WITH A FOCUS ON RACIALLY AND CULTURALLY AFFIRMING PRACTICES, BUFFALO PREP ADVOCATES FOR EDUCATIONAL ACCESS AND EQUITY AND PROVIDES PROGRAMMING TO ACADEMICALLY AMBITIOUS SCHOLARS OF COLOR. WE STRIVE TO NURTURE OUR SCHOLARS' BRILLIANCE WHILE EMPOWERING THEM TO ENGAGE CIVICALLY AS THEIR AUTHENTIC SELVES.
-
MIDDLE SCHOOL PREP (MSP) SUPPORTS POST-5TH AND -6TH GRADE MOTIVATED SCHOLARS ACROSS WESTERN NEW YORK WITH ACCELERATED EDUCATIONAL ENRICHMENT. MSP IS AN ENGAGING, FIVE-WEEK SUMMER PROGRAM, DURING THE CRUCIAL MIDDLE SCHOOL YEARS, THAT KEEPS SCHOLARS ENGAGED THROUGH A CULTURALLY RELEVANT, FUN, AND STIMULATING LEARNING ENVIRONMENT. THIS PROGRAM NURTURES A LOVE OF LEARNING, CULTIVATES PEER-TO-PEER CONNECTION, AND PREPARES SCHOLARS FOR SUCCESS IN THEIR EDUCATIONAL ASPIRATIONS. IT TAKES PLACE AT NICHOLS MIDDLE SCHOOL.
Expenses $322,517
-
HIGH SCHOOL PREP IS AN INTENSIVE, 14-MONTH PROGRAM THAT PREPARES SCHOLARS FOR ACCEPTANCE TO AND SUCCESS AT TOP INDEPENDENT, CATHOLIC, CHARTER, AND CRITERIA-BASED PUBLIC HIGH SCHOOLS AND HIGHER EDUCATION. THIS NATIONALLY RECOGNIZED, CULTURALLY RELEVANT PROGRAM TAKES PLACE AT THE UNIVERSITY AT BUFFALO SOUTH CAMPUS THE SUMMERS BEFORE AND AFTER 8TH GRADE, AS WELL AS TWO NIGHTS PER WEEK AND ON SATURDAYS DURING THE 8TH GRADE ACADEMIC YEAR.
Expenses $497,322
-
COLLEGE PREP IS A COMPREHENSIVE PROGRAM DESIGNED TO ASSIST ELIGIBLE 9TH-12TH GRADE SCHOLARS TO THRIVE ACADEMICALLY AND SOCIALLY-EMOTIONALLY AS THEY NAVIGATE HIGH SCHOOL AND PREPARE FOR THEIR POST-SECONDARY JOURNEY. THROUGH THIS CULTURALLY RELEVANT PROGRAM, SCHOLARS HAVE ACCESS TO TUTORIAL SERVICES, ACADEMIC SKILLS COACHING, COLLEGE AND FINANCIAL AID ADVISEMENT, ENRICHMENT ACTIVITIES, AND SOCIO-EMOTIONAL SUPPORT THROUGHOUT HIGH SCHOOL.
Expenses $395,903
-
PREP SCHOLARS ACADEMYPREP SCHOLARS ACADEMY (PSA) IS A NEIGHBORHOOD-BASED CULTURALLY RELEVANT ACADEMIC PROGRAM DESIGNED TO HELP SCHOLARS EXCEL THROUGHOUT MIDDLE SCHOOL AND PREPARE THEM FOR HIGH SCHOOL. THIS EXCITING, ENGAGING, AND ACTIVE LEARNING PROGRAM STRIVES TO HELP SCHOLARS TRANSITION INTO AND COMPLETE HIGH SCHOOL BY PROVIDING ACADEMIC PREPARATION, AS WELL AS SCHOLAR AND FAMILY SUPPORT. PSA TAKES PLACE IN THE HEART OF THE WEST SIDE AT D'YOUVILLE UNIVERSITY; IT GIVES PREFERENCE TO HISPANIC/LATINO SCHOLARS AND OFFERS BILINGUAL INSTRUCTION.ALUMNI PREP FINAL: ALUMNI PREP SUPPORTS BUFFALO PREP GRADUATES AS THEY NAVIGATE THEIR POST-SECONDARY JOURNEY AND CAREER PLACEMENT. IT PROVIDES ACCESS TO CAREER EXPLORATION AND DEVELOPMENT SERVICES, LEADERSHIP AND ENRICHMENT WORKSHOPS, SCHOLARSHIP ASSISTANCE, SOCIAL-EMOTIONAL SUPPORT, AND NETWORKING AND MENTORING OPPORTUNITIES.READIREADI PROGRAM IS AN INTERNATIONALLY RECOGNIZED SERIES OF INTERACTIVE WORKSHOPS, TRAININGS, AND PRESENTATIONS TO PROMOTE EDUCATION AND RACIAL EQUITY THROUGHOUT OUR COMMUNITY.
Expenses $729,551
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gellenia SmallwoodGELLENIA SMALLWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Dr Shelley KimelbergDR SHELLEY KIMELBERG
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.3
-
Betsy MitchellBETSY MITCHELL
TREASURER
- Total calculated
- $0
- Hours/week
- 0.3
-
Stephen W BellSTEPHEN W BELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Dina BendersonDINA BENDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Craig D HannahCRAIG D HANNAH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Jaharr PridgenJAHARR PRIDGEN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.3
-
George SchoenemanGEORGE SCHOENEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Tracy WoodrowTRACY WOODROW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Eric YarwoodERIC YARWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Patti StephenPATTI STEPHEN
EXECUTIVE DIRECTOR
- Total calculated
- $118,850
- From this org
- $118,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.3
-
Luis A Rodriguez JrLUIS A RODRIGUEZ JR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Shannon BryantSHANNON BRYANT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Matthew A BectonMATTHEW A BECTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Jodyann GalvinJODYANN GALVIN
GOVERNANCE CHAIR
- Total calculated
- $0
- Hours/week
- 0.3
-
Mary Ann CoulsonMARY ANN COULSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Scott HorriganSCOTT HORRIGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Francisco GuzmaFRANCISCO GUZMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Kathie KellerKATHIE KELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Kevin KerlKEVIN KERL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Alexandra MontanteALEXANDRA MONTANTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Jeff PappalardoJEFF PAPPALARDO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Everett PefleyEVERETT PEFLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Suzanne RosenblithSUZANNE ROSENBLITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Marcus DevesoMARCUS DEVESO
HIGHEST PAID EMPLOYEE
- Total calculated
- $141,827
- From this org
- $114,817
- From related orgs
- $0
- Other
- $27,010
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349303928
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.