Form 990 for tax year 2022
Filed by BADGERBOTS ROBOTICS CORPORATION.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 11 January 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $36,398 changed to $478,754
- Total expenses
- $76,942 changed to $447,156
- Contributions and grants received
- $17,206 changed to $96,256
- Program service revenue
- $19,170 changed to $372,197
- Investment income
- $22 changed to $3,306
- Other revenue
- $0 changed to $6,995
- Total assets, end of year
- $271,594 changed to $288,552
- Total liabilities, end of year
- $10,583 changed to $18,443
- Net assets or fund balances, end of year
- $261,011 changed to $270,109
- Program services expenses
- $67,026 changed to $355,223
- Management and general expenses
- $8,182 changed to $91,933
- Fundraising expenses
- $1,734 changed to $0
- Program service expenses (Part III)
- $67,026 changed to $355,223
Listed only on the earlier return
- Jeff BartigJEFF BARTIG
- Joel CryerJOEL CRYER
Listed only on the later return
- Adam SteinertADAM STEINERT
- Melvin AguirreMELVIN AGUIRRE
Totals
- Total revenue
- $36,398
- Total expenses
- $76,942
- Contributions and grants received
- $17,206
- Grants paid
- $0
- Program service revenue
- $19,170
- Investment income
- $22
- Other revenue
- $0
- Total assets, end of year
- $271,594
- Total liabilities, end of year
- $10,583
- Net assets or fund balances, end of year
- $261,011
- Program services expenses (Part IX)
- $67,026
- Management and general expenses
- $8,182
- Fundraising expenses
- $1,734
- Program service expenses (Part III)
- $67,026
Program services were 87.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$17,206
-
2a · Program service revenue: EDUCATIONAL CAMPS
total $19,170 · related or exempt $19,170
-
3 · Investment income
total $22 · excluded $22
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $50,766 · program services $47,402 · management and general $2,018 · fundraising $1,346
-
9 · Other employee benefits
total $798 · program services $798
-
10 · Payroll taxes
total $5,540 · program services $5,178 · management and general $217 · fundraising $145
-
11g · Fees: other
total $3,813 · management and general $3,813
-
12 · Advertising and promotion
total $100 · program services $100
-
13 · Office expenses
total $2,131 · program services $1,013 · management and general $1,062 · fundraising $56
-
14 · Information technology
total $200 · program services $187 · management and general $8 · fundraising $5
-
16 · Occupancy
total $7,023 · program services $6,568 · management and general $273 · fundraising $182
-
19 · Conferences, conventions and meetings
total $5,780 · program services $5,780
-
23 · Insurance
total $791 · management and general $791
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $166,977 · end of year $26,160
-
2 · Savings and temporary cash investments
beginning of year $134,306 · end of year $242,245
-
4 · Accounts receivable
beginning of year $0 · end of year $875
-
10a · Land, buildings and equipment: cost or other basis
$15,345
-
10b · Land, buildings and equipment: accumulated depreciation
$15,345
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $2,314 · end of year $2,314
-
17 · Accounts payable and accrued expenses
beginning of year $2,042 · end of year $10,583
-
27 · Net assets without donor restrictions
beginning of year $294,055 · end of year $238,511
-
28 · Net assets with donor restrictions
beginning of year $7,500 · end of year $22,500
Mission and programs · 2022
Mission
BADGERBOTS ROBOTICS CORPORATION'S MISSION IS TO PROMOTE SCIENCE, TECHNOLOGY, ENGINEERING AND MATHEMATICS (STEM) IN DANE COUNTY AND WISCONSIN BY ENGAGING STUDENTS IN EXCITING HANDS-ON, MENTOR-BASED PROGRAMS THAT BUILD SELF-CONFIDENCE, DEVELOP COMMUNICATION AND LEADERSHIP SKILLS, AND CREATE OPPORTUNITIES TO EXPLORE STEM SO STUDENTS WILL SUCCEED IN THE 21ST CENTURY.
Activities or mission (Part I)
TO ENGAGE IN EDUCATIONAL AND SCIENTIFIC PURPOSES, INSPIRING YOUNG PEOPLE TO BE SCIENCE AND TECHNOLOGY LEADERS, ENGAGING THEM IN EXCITING MENTOR-BASED PROGRAMS THAT BUILD SCIENCE, ENGINEERING AND TECHNOLOGY SKILLS, INSPIRING INNOVATION, AND FOSTERING WELL-ROUNDED LIFE CAPABILITIES, INCLUDING SELF CONFIDENCE, COMMUNICATION, AND LEADERSHIP.
-
EDUCATIONAL CAMPS AND WORKSHOPS - WE PROVIDE EDUCATIONAL PROGRAMS IN SCIENCE, TECHNOLOGY, ENGINEERING, AND MATHEMATICS (STEM) FOR STUDENTS IN 3RD THROUGH 7TH GRADE THROUGHOUT THE YEAR. DURING SUMMER, WE OFFER WEEKLY CAMPS FOR APPROXIMATELY 10 WEEKS WITH VARIOUS THEMES INCLUDING BUT NOT LIMITED TO GENERAL PROGRAMING, ROBOTICS WITH LEGO SYSTEMS, MINECRAFT PROGRAMMING, AND 3D PRINTING. DURING THE SCHOOL YEAR, WE OFFER WORKSHOPS DURING WINTER AND SPRING BREAKS COVERING SIMILAR TOPICS. WE ALSO HAVE DEVELOPED PROGRAMS SPECIFICALLY DESIGNED TO HELP GIRLS SCOUTS ATTAIN THEIR STEM BADGE. WE REACH MORE THAN 800 STUDENTS PER YEAR THROUGH OUR CAMPS AND WORKSHOPS.
Expenses $47,402 · Revenue $19,170
-
BADGERBOTS' COMMUNITY ENGAGEMENT PROGRAM (CEP) WAS DEVELOPED TO BRING STEM ACTIVITIES TO UNDERSERVED COMMUNITIES IN THE MADISON. THE FIRST PART OF THE PROGRAM CONSISTS OF ONE-TIME EVENTS AT LIBRARIES, FARMS, MUSEUMS, PARKS, ETC. WHEN WE BRING A SINGLE STEM ACTIVITY TO SHARE WITH ALL CHILDREN THAT SHOW UP. THE SECOND PART OF THE PROGRAM IS A MUCH MORE STRUCTURED AND CONSISTENT (E.G., WEEKLY) STEM CURRICULUM WITH SPECIFIC COMMUNITY CENTERS. WE HAVE REACHED OVER 250 STUDENTS OF COLOR FROM OUR CEP PROGRAMMING.
Expenses $14,563
-
CENTER FOR ROBOTICS EDUCATION (CRE) - BADGERBOTS IS THE PROGRAM DELIVERY ORGANIZATION (PDO) FOR THE FIRST LEGO LEAGUE (FLL) PROGRAM FOR THE ENTIRE STATE OF WISCONSIN. AS PDO, WE COORDINATE, PROMOTE, AND HELP SUPPORT FLL TEAMS THROUGH THE CHALLENGES, WHICH INCLUDE BUILDING A FUNCTIONAL ROBOT WITH LEGO PARTS, PROGRAMMING THAT ROBOT TO PERFORM MISSIONS, AND DEVELOPING AN INNOVATIVE PROJECT TO ADDRESS SOME ISSUE OF THE THEME OF THE SEASON (E.G., ENERGY CONSERVATION). ULTIMATELY, TEAMS COMPETE AT TOURNAMENTS THAT WE HELP COORDINATE, INCLUDING 10 OR MORE REGIONALS AROUND THE STATE, TWO SECTIONALS, AND ONE CHAMPIONSHIP. THERE ARE APPROXIMATELY 250 FLL TEAMS IN WISCONSIN, WITH AN AVERAGE OF 8 PARTICIPANTS PER TEAM.
Expenses $5,061
-
FIRST ROBOTICS CHALLENGE - THE BADGERBOTS ROBOTICS FIRST ROBOTICS COMPETITION PROGRAM SUPPORTED MORE THAN 25 YOUTH THROUGH A SUCCESSFUL SEASON OF REGIONAL AND WORLD CHAMPIONSHIP COMPETITIONS AS WELL AS YEAR-LONG LEARNING AND TRAINING OPPORTUNITIES.
-
FIRST TECH CHALLENGE - THE BADGERBOTS ROBOTICS FIRST TECH CHALLENGE PROGRAM SUPPORTED MULTIPLE TEAMS AND MORE THAN 20 YOUTH THROUGH A SUCCESSFUL SEASON. WE HOSTED SCRIMMAGE AND TOURNAMENT OPPORTUNITIES FOR YOUTH FROM THROUGHOUT THE MIDWEST REGION.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Steve DecabooterSTEVE DECABOOTER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jeff BartigJEFF BARTIG
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Craig PetermanCRAIG PETERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Karina BurkhardKARINA BURKHARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Joel CryerJOEL CRYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 January 2023
- IRS schema version
- 2022v4.1
- Source object
- 202310249349300426
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.