Totals
- Total revenue
- $1,654,361
- Total expenses
- $1,296,519
- Contributions and grants received
- $1,651,854
- Grants paid
- $659,178
- Program service revenue
- $0
- Investment income
- $2,507
- Other revenue
- $0
- Total assets, end of year
- $1,101,112
- Total liabilities, end of year
- $139,910
- Net assets or fund balances, end of year
- $961,202
- Program services expenses (Part IX)
- $1,163,751
- Management and general expenses
- $42,244
- Fundraising expenses
- $90,524
- Program service expenses (Part III)
- $1,163,751
Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,651,854
-
3 · Investment income
total $2,507 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $659,178 · program services $659,178
-
5 · Compensation of officers, directors and key employees
total $107,213 · program services $83,626 · management and general $7,505 · fundraising $16,082
-
7 · Other salaries and wages
total $315,420 · program services $246,028 · management and general $22,079 · fundraising $47,313
-
8 · Pension plan contributions
total $8,891 · program services $6,935 · management and general $622 · fundraising $1,334
-
9 · Other employee benefits
total $50,707 · program services $39,551 · management and general $3,550 · fundraising $7,606
-
10 · Payroll taxes
total $33,356 · program services $26,018 · management and general $2,335 · fundraising $5,003
-
11b · Fees: legal
total $1,356 · program services $1,058 · management and general $95 · fundraising $203
-
11c · Fees: accounting
total $6,725 · program services $5,245 · management and general $471 · fundraising $1,009
-
11g · Fees: other
total $40,205 · program services $31,404 · management and general $2,800 · fundraising $6,001
-
13 · Office expenses
total $37,869 · program services $36,099 · management and general $563 · fundraising $1,207
-
14 · Information technology
total $11,771 · program services $9,219 · management and general $812 · fundraising $1,740
-
16 · Occupancy
total $15,707 · program services $12,252 · management and general $1,099 · fundraising $2,356
-
17 · Travel
total $2,015 · program services $2,015 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $1,641 · program services $1,641 · management and general $0 · fundraising $0
-
23 · Insurance
total $4,465 · program services $3,482 · management and general $313 · fundraising $670
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $471,923 · end of year $992,255
-
4 · Accounts receivable
end of year $108,857
-
15 · Other assets
beginning of year $151,936 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $0
-
18 · Grants payable
end of year $118,939
-
25 · Other liabilities
beginning of year $20,499 · end of year $20,971
-
31 · Retained earnings, endowment or other funds
beginning of year $603,360 · end of year $961,202
Mission and programs · 2022
Mission
Minnesota Voice is a collaboration of organizations working toward permanent change in social, racial, and economic justice by increasing civic engagement and voter participation, across the state.
-
CIVIC ENGAGEMENT-Nonpartisan education and outreach to community members about how to vote, levels of government, and ways to make change in their communities
Expenses $750,467 · Grants $559,576 · Revenue $845,466
-
GOTV-A civic engagement effort leading up to Election Day specifically focused on turning out the vote via community outreach (canvassing, phone calls, messaging, transportation to polls, etc.).
Expenses $161,896 · Grants $99,602 · Revenue $175,000
-
PLANNING & COORDINATION-We support coalition partners in creating strategy and plans for implementing voter engagement programs. We host convenings, keep coordinated actions calendar, and manage turf for our partners to support collaboration and avoid duplicating efforts.
Expenses $181,913 · Revenue $2,500
-
Training & Leadership Development: Internally offer opportunities for staff enrichment; externally provide training resources for leadership development and education re: nonpartisan voter engagement basics (how to conduct a phone bank, candidate education event, voter registration drive, etc.).
Expenses $69,475 · Revenue $75,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Denise CardinalDENISE CARDINAL
TREAS, BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jim SchiebelJIM SCHIEBEL
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Bao VangBAO VANG
CHAIR, BOARD MEMBER-PRIOR
- Total calculated
- $0
- Hours/week
- 1
-
Rahhel HaileRAHHEL HAILE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Alissa HaslamALISSA HASLAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Emilia Gonzalez AvalosEMILIA GONZALEZ AVALOS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Hwajeong KimHWAJEONG KIM
EXECUTIVE DIRECTOR
- Total calculated
- $117,241
- From this org
- $105,000
- From related orgs
- $0
- Other
- $12,241
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$110,616
CIVIC ENGAGEMENT
-
$105,396
CIVIC ENGAGEMENT
-
$91,390
CIVIC ENGAGEMENT
-
$77,342
CIVIC ENGAGEMENT
-
CIVIC ENGAGEMENT
-
THE PEOPLE'S CANVASS
$56,250
CIVIC ENGAGEMENT
-
SOMALI COMMUNITY RESETTLEMENT SERVICES
$50,712
CIVIC ENGAGEMENT
-
PRO-CHOICE MINNESOTA FOUNDATION
$39,418
CIVIC ENGAGEMENT
-
$39,000
CIVIC ENGAGEMENT
-
$20,525
CIVIC ENGAGEMENT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349302876
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.