Totals
- Total revenue
- $5,955,497
- Total expenses
- $4,320,471
- Contributions and grants received
- $5,830,342
- Grants paid
- $1,002,653
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $125,155
- Total assets, end of year
- $7,615,432
- Total liabilities, end of year
- $2,162,155
- Net assets or fund balances, end of year
- $5,453,277
- Program services expenses (Part IX)
- $3,561,844
- Management and general expenses
- $286,368
- Fundraising expenses
- $472,259
- Program service expenses (Part III)
- $3,561,844
Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$3,660,215
-
1f · All other contributions, gifts and grants
$2,170,127
-
1g · Noncash contributions included above
$719,019
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $125,155
-
6c · Rental income or loss
real property $125,155 · personal property $0
-
6d · Net rental income or loss
total $125,155 · related or exempt $125,155
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$1,091,859
-
8a · Fundraising events: contributions included on line 1c
$3,660,215
-
8b · Fundraising events: direct expenses
$1,091,859
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $1,002,653 · program services $1,002,653
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $165,000 · program services $108,312 · management and general $15,455 · fundraising $41,233
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $999,124 · program services $655,858 · management and general $93,588 · fundraising $249,678
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $35,032 · program services $28,486 · management and general $1,601 · fundraising $4,945
-
10 · Payroll taxes
total $87,728 · program services $58,133 · management and general $8,027 · fundraising $21,568
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $63,170 · management and general $63,170
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $125,533 · program services $52,018 · management and general $73,515
-
12 · Advertising and promotion
total $34,684 · program services $30,089 · management and general $1,028 · fundraising $3,567
-
13 · Office expenses
total $83,500 · program services $72,317 · management and general $2,598 · fundraising $8,585
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $515,306 · program services $447,277 · management and general $18,008 · fundraising $50,021
-
17 · Travel
total $22,573 · program services $19,582 · management and general $669 · fundraising $2,322
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $88 · management and general $88
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $121,153 · program services $105,101 · management and general $3,591 · fundraising $12,461
-
23 · Insurance
total $27,453 · program services $23,815 · management and general $814 · fundraising $2,824
-
24a · Other expenses: WELLNESS & SUPPORT SUPPLIES
total $882,207 · program services $882,207
-
24b · Other expenses: BANK AND OTHER FEES
total $61,932 · fundraising $61,932
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $54,430 · program services $47,217 · management and general $1,614 · fundraising $5,599
-
24d · Other expenses: PAYROLL PROCESSING FEES
total $24,012 · program services $15,860 · management and general $2,160 · fundraising $5,992
-
24e · All other expenses
total $14,893 · program services $12,919 · management and general $442 · fundraising $1,532
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,672,398 · end of year $3,542,025
-
2 · Savings and temporary cash investments
beginning of year $0 · end of year $0
-
3 · Pledges and grants receivable
beginning of year $752,363 · end of year $1,862,745
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $74,647 · end of year $66,989
-
10a · Land, buildings and equipment: cost or other basis
$519,268
-
10b · Land, buildings and equipment: accumulated depreciation
$378,111
-
10c · Land, buildings and equipment, net
beginning of year $256,113 · end of year $141,157
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $0
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $2,628,267 · end of year $2,002,516
-
17 · Accounts payable and accrued expenses
beginning of year $120,333 · end of year $125,908
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $2,445,204 · end of year $2,036,247
-
27 · Net assets without donor restrictions
beginning of year $3,818,251 · end of year $5,453,277
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
MIRACLES FOR KIDS HELPS FAMILIES WITH CRITICALLY-ILL CHILDREN BATTLE BANKRUPTCY, HOMELESSNESS, HUNGER AND DEPRESSION SO THEY CAN CONCENTRATE ON WHAT IS MOST IMPORTANT - FIGHTING FOR THEIR CHILD'S LIFE.
Activities or mission (Part I)
MIRACLES FOR KIDS HELPS FAMILIES WITH CRITICALLY-ILL CHILDREN BATTLE BANKRUPTCY, HOMELESSNESS, HUNGER AND DEPRESSION SO THEY CAN FOCUS ON FIGHTING FOR THEIR CHILD'S LIFE.
-
HOUSING PROGRAM - Families at risk of homelessness have an affordable and safe place to call home with Miracle Manor, a 12-unit apartment complex located in Orange County, CA, only a few blocks away from Children's Hospital of Orange County (CHOC).
Expenses $2,160,517 · Grants $1,002,653
-
GRANTS PROGRAM - MONTHLY GRANTS PAY RENT, HELP KEEP THE LIGHTS ON, FOOD ON THE TABLE, THE WATER RUNNING AND SO MUCH MORE.
Expenses $747,853
-
Wellness and Basic Needs Program - MENTAL HEALTH SERVICES, EDUCATIONAL SESSIONS AND OUTDOOR WELLNESS ACTIVITIES HELP FAMILIES BETTER COPE WITH TRAUMA AND STRESS ASSOCIATED WITH LIFE-THREATENING DISEASES. IN ADDITION, the Basket of Miracles and Box of Miracles programs help provide food, clothing, home goods, and other essential items to ensure families in crisis are getting necessities.
Expenses $653,474
As filed on the 2022 return.
Listed in Part VII
-
Autumn Strier
CO-FOUNDER/CEO/ president
- Total calculated
- $165,000
- From this org
- $165,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,000
- Bonus
- $0
- Other
- $0
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $165,000
-
Theresa Benedict
OPERATIONS DIRECTOR
- Total calculated
- $114,096
- From this org
- $114,096
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ken Cruse
chairperson
- Total calculated
- $0
- Hours/week
- 2.5
-
Curtis Green
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Moni Mosharaf
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Jordy Spiegel
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Paula Ansara-Wilhelm
vice chair
- Total calculated
- $0
- Hours/week
- 2.5
-
David Heil
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Bob Rovzar
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Gary Standel
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Tom Swanecamp
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Jason Pendergist
secretary
- Total calculated
- $0
- Hours/week
- 2.5
-
Norm Christensen
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Kevin DeAllen
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Mike Meyer
TREASURER
- Total calculated
- $0
- Hours/week
- 2.5
-
Rasheed Muhammad
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
King Nelson
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Noel Wickwar
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Tyler Leeson
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Perry Viscounty
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2.5
-
Steven Fisk
board member
- Total calculated
- $0
- Hours/week
- 2.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
MIRACLE MANOR LLC
TITLE HOLD · CA · income $0 · assets $0
Directly controlled by MIRACLES
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313149349305831
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.