Totals
- Total revenue
- $365,998
- Total expenses
- $425,263
- Contributions and grants received
- $365,998
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $89,355
- Total liabilities, end of year
- $26,862
- Net assets or fund balances, end of year
- $62,493
- Program services expenses (Part IX)
- $417,136
- Management and general expenses
- $6,277
- Fundraising expenses
- $1,850
- Program service expenses (Part III)
- $417,136
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$32,029
-
1e · Government grants (contributions)
$120,600
-
1f · All other contributions, gifts and grants
$213,369
-
8a · Fundraising events: contributions included on line 1c
$32,029
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $237,037 · program services $237,037
-
9 · Other employee benefits
total $13,811 · program services $13,811
-
10 · Payroll taxes
total $19,131 · program services $19,131
-
11c · Fees: accounting
total $5,979 · program services $350 · management and general $5,629
-
11g · Fees: other
total $8,797 · program services $6,892 · management and general $55 · fundraising $1,850
-
12 · Advertising and promotion
total $1,654 · program services $1,654
-
13 · Office expenses
total $3,694 · program services $3,694
-
14 · Information technology
total $22,855 · program services $22,855
-
16 · Occupancy
total $38,556 · program services $38,388 · management and general $168
-
17 · Travel
total $1,911 · program services $1,911
-
23 · Insurance
total $8,846 · program services $8,846
-
24a · Other expenses: Class Activities and Events
total $5,302 · program services $5,302
-
24b · Other expenses: Membership Dues
total $1,600 · program services $1,600
-
24c · Other expenses: Summer Program Expense
total $33,955 · program services $33,955
-
24d · Other expenses: Special Events
total $20,654 · program services $20,654
-
24e · All other expenses
total $1,481 · program services $1,056 · management and general $425
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $138,355 · end of year $87,185
-
4 · Accounts receivable
beginning of year $200
-
10a · Land, buildings and equipment: cost or other basis
$14,582
-
10b · Land, buildings and equipment: accumulated depreciation
$14,582
-
15 · Other assets
beginning of year $2,170 · end of year $2,170
-
17 · Accounts payable and accrued expenses
beginning of year $18,967 · end of year $26,862
-
27 · Net assets without donor restrictions
beginning of year $121,758 · end of year $62,493
Mission and programs · 2022
Mission
We are creating equity in education by increasing the college success rates of attaining a post-secondary degree by providing a unique 7-year program of intense mentoring, guiding and teaching of 800 Houston area low income, first generation high school and college students.
-
Students in our program persist in college and graduate with a bachelors degree at three times the rate in the Houston area. 100 percent of our students graduate from high school and ninety-two matriculate into a post-secondary institution. 100 percent of our students complete financial aid.
Expenses $417,136 · Revenue $365,998
As filed on the 2022 return.
Listed in Part VII
-
Raymorris BarnesRAYMORRIS BARNES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer SmallJENNIFER SMALL
Member
- Total calculated
- $0
- Hours/week
- 0
-
Michael DayMICHAEL DAY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathleen FennelonKATHLEEN FENNELON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Steve BradshawSTEVE BRADSHAW
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Rachell HuntRACHELL HUNT
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 1
-
Jacqueline HawkinsJACQUELINE HAWKINS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cheryl SuterCHERYL SUTER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy RoseKATHY ROSE
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313369349300001
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.