Form 990 for tax year 2022
Filed by MERCER COUNTY ADULT EDUCATION CENTER.
Totals
- Total revenue
- $258,322
- Total expenses
- $237,340
- Contributions and grants received
- $26,807
- Grants paid
- $0
- Program service revenue
- $231,515
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $125,681
- Total liabilities, end of year
- $4,499
- Net assets or fund balances, end of year
- $121,182
- Program services expenses (Part IX)
- $201,037
- Management and general expenses
- $36,303
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $201,037
Program services were 84.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$26,807
-
2a · Program service revenue: BC3 CONTRACT
total $220,017 · related or exempt $220,017
-
2b · Program service revenue: GRANT INCOME - EARN/DIGITAL L
total $11,498 · related or exempt $11,498
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $179,117 · program services $149,768 · management and general $29,349
-
9 · Other employee benefits
total $465 · program services $465
-
10 · Payroll taxes
total $15,240 · program services $15,240
-
11c · Fees: accounting
total $4,500 · management and general $4,500
-
13 · Office expenses
total $1,601 · program services $1,601
-
17 · Travel
total $6,594 · program services $6,594
-
23 · Insurance
total $2,122 · program services $2,122
-
24a · Other expenses: RENT - GROVE CITY
total $6,300 · program services $6,300
-
24b · Other expenses: PROGRAM A DOLLAR GENERAL
total $5,797 · program services $5,797
-
24c · Other expenses: GED STUDENT TESTING
total $3,964 · program services $3,964
-
24d · Other expenses: GENERAL ADMIN. EXPENSES
total $2,113 · management and general $2,113
-
24e · All other expenses
total $9,527 · program services $9,186 · management and general $341
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $107,606 · end of year $125,681
-
17 · Accounts payable and accrued expenses
beginning of year $2,586
-
25 · Other liabilities
beginning of year $4,820 · end of year $4,499
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $86,953 · end of year $100,200
-
31 · Retained earnings, endowment or other funds
beginning of year $13,247 · end of year $20,982
Mission and programs · 2022
Mission
TUTOR STUDENTS IN ADULT BASIC EDUCATION, GED PREPARATION & ENGLISH AS A SECONDARY LANGUAGE.
-
TUTOR STUDENTS IN ADULT BASIC EDUCATION, GED PREPARATION & ENGLISH AS A SECONDARY LANGUAGE.
-
TUTOR STUDENTS IN ADULT BASIC EDUCATION, GED PREPARATION & ENGLISH AS A SECONDARY LANGUAGE.
Expenses $201,037
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Amy NelsonAMY NELSON
PRESIDENT
- Total calculated
- $0
-
Kathy McGillKATHY MCGILL
VICE PRESIDE
- Total calculated
- $0
-
Yvonne GambleYVONNE GAMBLE
TREASURER
- Total calculated
- $0
-
Donna PokrantDONNA POKRANT
SECRETARY
- Total calculated
- $0
-
Richard LeoRICHARD LEO
BOARD MEMBER
- Total calculated
- $0
-
David DaytonDAVID DAYTON
BOARD MEMBER
- Total calculated
- $0
-
Jerry BowserJERRY BOWSER
BOARD MEMBER
- Total calculated
- $0
-
Heather BakerHEATHER BAKER
BOARD MEMBER
- Total calculated
- $0
-
Lauren BuchananLAUREN BUCHANAN
BOARD MEMBER
- Total calculated
- $0
-
John CascioJOHN CASCIO
BOARD MEMBER
- Total calculated
- $0
-
Amy McKeeAMY MCKEE
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322339349301007
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.