Totals
- Total revenue
- $3,306,235
- Total expenses
- $3,638,137
- Contributions and grants received
- $198,929
- Grants paid
- $0
- Program service revenue
- $3,101,225
- Investment income
- $5,918
- Other revenue
- $163
- Total assets, end of year
- $1,719,860
- Total liabilities, end of year
- $266,966
- Net assets or fund balances, end of year
- $1,452,894
- Program services expenses (Part IX)
- $2,816,330
- Management and general expenses
- $691,542
- Fundraising expenses
- $130,265
- Program service expenses (Part III)
- $2,816,330
Program services were 77.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$198,929
-
2a · Program service revenue: COMMISSION MANAGEMENT
total $2,966,784 · related or exempt $2,966,784
-
2b · Program service revenue: REGISTRATION FEES
total $61,915 · related or exempt $61,915
-
2c · Program service revenue: VISTA HOST SITE FEES
total $61,526 · related or exempt $61,526
-
2d · Program service revenue: MISC PROGRAM
total $11,000 · related or exempt $11,000
-
3 · Investment income
total $5,918 · excluded $5,918
-
11a · Other revenue: MISC REVENUE
total $163 · excluded $163
-
11e · Other revenue, total
$163
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $390,779 · program services $279,718 · management and general $92,823 · fundraising $18,238
-
7 · Other salaries and wages
total $1,576,119 · program services $1,124,901 · management and general $373,881 · fundraising $77,337
-
8 · Pension plan contributions
total $61,425 · program services $40,239 · management and general $17,458 · fundraising $3,728
-
9 · Other employee benefits
total $354,025 · program services $263,832 · management and general $80,103 · fundraising $10,090
-
10 · Payroll taxes
total $137,495 · program services $100,325 · management and general $30,051 · fundraising $7,119
-
11b · Fees: legal
total $67,385 · program services $67,087 · management and general $242 · fundraising $56
-
11c · Fees: accounting
total $31,758 · management and general $31,758
-
11g · Fees: other
total $215,873 · program services $214,622 · management and general $1,049 · fundraising $202
-
12 · Advertising and promotion
total $9,733 · program services $9,733
-
13 · Office expenses
total $70,128 · program services $61,375 · management and general $7,176 · fundraising $1,577
-
14 · Information technology
total $125,541 · program services $101,044 · management and general $19,830 · fundraising $4,667
-
16 · Occupancy
total $117,208 · program services $99,848 · management and general $14,858 · fundraising $2,502
-
17 · Travel
total $109,514 · program services $96,447 · management and general $13,067
-
19 · Conferences, conventions and meetings
total $95,163 · program services $94,733 · management and general $365 · fundraising $65
-
20 · Interest
total $7,140 · program services $7,140
-
23 · Insurance
total $32,880 · program services $25,905 · management and general $5,755 · fundraising $1,220
-
24a · Other expenses: VISTA LIVING ALLOWANCE
total $160,529 · program services $160,529
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $64,649 · program services $58,844 · management and general $2,551 · fundraising $3,254
-
24c · Other expenses: SUPPORT COST
total $6,650 · program services $6,650
-
24d · Other expenses: STAFF TRAINING
total $3,590 · program services $2,805 · management and general $575 · fundraising $210
-
24e · All other expenses
total $553 · program services $553
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $554,959 · end of year $448,213
-
2 · Savings and temporary cash investments
beginning of year $490,187 · end of year $211,626
-
3 · Pledges and grants receivable
beginning of year $11,166 · end of year $14,022
-
4 · Accounts receivable
beginning of year $3,860 · end of year $1,391
-
7 · Other notes and loans receivable
beginning of year $400,000 · end of year $400,000
-
9 · Prepaid expenses and deferred charges
beginning of year $72,324 · end of year $44,096
-
15 · Other assets
beginning of year $620,054 · end of year $600,512
-
17 · Accounts payable and accrued expenses
beginning of year $121,117 · end of year $96,311
-
25 · Other liabilities
beginning of year $246,637 · end of year $170,655
-
27 · Net assets without donor restrictions
beginning of year $447,849 · end of year $312,277
-
28 · Net assets with donor restrictions
beginning of year $1,336,947 · end of year $1,140,617
Listed in Part VII
-
CHRISTOPHER BUGBEE
PRESIDENT/CE
- Total calculated
- $263,677
- From this org
- $214,520
- From related orgs
- $0
- Other
- $49,157
- Hours/week
- 38 + 2 related
Schedule J breakdown matched by us
- Base
- $188,940
- Bonus
- $17,600
- Other
- $7,980
- Deferred
- $10,483
- Nontaxable benefits
- $38,674
- Filer's total
- $263,677
-
MARY VOORHIES
CONTROLLER
- Total calculated
- $126,139
- From this org
- $87,588
- From related orgs
- $0
- Other
- $38,551
- Hours/week
- 38 + 2 related
-
JACLYN KOLAR
DIR OF NATIO
- Total calculated
- $145,370
- From this org
- $109,441
- From related orgs
- $0
- Other
- $35,929
- Hours/week
- 38 + 2 related
-
MICHELLE VRYN
CHF DEV OFF
- Total calculated
- $119,614
- From this org
- $104,035
- From related orgs
- $0
- Other
- $15,579
- Hours/week
- 38 + 2 related
-
MILLICENT BOYKIN
DIR OF ST WI
- Total calculated
- $134,107
- From this org
- $115,489
- From related orgs
- $0
- Other
- $18,618
- Hours/week
- 38 + 2 related
-
ROBERT G WRIGHT II
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL PARKER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
BENJAMIN MONTANEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ADRIANNA CUELLAR-ROJAS
BOARD MEM (0
- Total calculated
- $0
- Hours/week
- 2
-
GEORGE GREEN
BOARD MEM (0
- Total calculated
- $0
- Hours/week
- 2
-
ELEXIS GRIMES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
KATHY KABELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MARLENE MCMICHAEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MOISES MOLINA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
SARA RAMIREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JAMES SENEGAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
-
RONNIE HAGERTY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ONESTAR NATIONAL SERVICE COMMISSION
501C3 · CHARITABLE · TX
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433139349303168
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.