Totals
- Total revenue
- $1,130,146
- Total expenses
- $1,213,125
- Contributions and grants received
- $688,613
- Grants paid
- $0
- Program service revenue
- $312,937
- Investment income
- $14,789
- Other revenue
- $113,807
- Total assets, end of year
- $1,704,879
- Total liabilities, end of year
- $25,601
- Net assets or fund balances, end of year
- $1,679,278
- Program services expenses (Part IX)
- $1,057,987
- Management and general expenses
- $82,413
- Fundraising expenses
- $72,725
- Program service expenses (Part III)
- $1,057,987
Program services were 87.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$688,613
-
2a · Program service revenue: DOUGLAS COUNTY ANNUAL
total $162,000 · unrelated business $162,000
-
2b · Program service revenue: SHELTER INCOME-ADOPTIO
total $150,937 · unrelated business $150,937
-
3 · Investment income
total $14,789 · related or exempt $14,789
-
8a · Fundraising events: gross income
$121,926
-
8b · Fundraising events: direct expenses
$20,568
-
8c · Net income from fundraising events
total $101,358 · excluded $101,358
-
10a · Gross sales of inventory
$12,449
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $12,449 · related or exempt $12,449
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $768,545 · program services $673,246 · management and general $46,220 · fundraising $49,079
-
9 · Other employee benefits
total $48,606 · program services $33,003 · management and general $8,036 · fundraising $7,567
-
11c · Fees: accounting
total $14,210 · management and general $14,210
-
12 · Advertising and promotion
total $5,017 · fundraising $5,017
-
13 · Office expenses
total $2,787 · program services $2,439 · management and general $348
-
16 · Occupancy
total $28,246 · program services $28,246
-
17 · Travel
total $12,522 · program services $12,522
-
19 · Conferences, conventions and meetings
total $1,446 · program services $417 · management and general $324 · fundraising $705
-
22 · Depreciation, depletion and amortization
total $61,783 · program services $61,783
-
23 · Insurance
total $22,066 · program services $22,066
-
24a · Other expenses: ANIMAL CARE SUPPLIES
total $148,120 · program services $148,120
-
24b · Other expenses: VOLUNTEER EXPENSES
total $28,925 · program services $28,925
-
24c · Other expenses: LICENSES, CERTIFICATION
total $16,287 · program services $4,683 · management and general $3,656 · fundraising $7,948
-
24d · Other expenses: BUILDING/GROUNDS MAINTE
total $12,229 · program services $12,229
-
24e · All other expenses
total $42,336 · program services $30,308 · management and general $9,619 · fundraising $2,409
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $583,302 · end of year $482,927
-
8 · Inventories for sale or use
beginning of year $1,550 · end of year $1,550
-
9 · Prepaid expenses and deferred charges
beginning of year $8,629 · end of year $4,893
-
10a · Land, buildings and equipment: cost or other basis
$1,777,503
-
10b · Land, buildings and equipment: accumulated depreciation
$561,994
-
10c · Land, buildings and equipment, net
beginning of year $1,193,896 · end of year $1,215,509
-
17 · Accounts payable and accrued expenses
beginning of year $18,372 · end of year $19,118
-
25 · Other liabilities
beginning of year $6,747 · end of year $6,483
-
27 · Net assets without donor restrictions
beginning of year $1,762,258 · end of year $1,679,278
Mission and programs · 2022
Mission
TO CHAMPION, PROMOTE AND PROTECT THE HUMAN-ANIMAL BOND THROUGH RESPONSIBLE PET OWNERSHIP.
-
ANIMAL SHELTER OPERATIONS AND PET ADOPTION SERVICES
Expenses $1,057,987
As filed on the 2022 return.
Listed in Part VII
-
Rubea BarnettRUBEA BARNETT
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Leah JonesLEAH JONES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carla CameronCARLA CAMERON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Judi DanielsonJUDI DANIELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lu Anne ChillimiLU ANNE CHILLIMI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jamie AmbrosiniJAMIE AMBROSINI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Megan M GramMEGAN M GRAM
EXECUTIVE DIRECTOR
- Total calculated
- $76,071
- From this org
- $76,071
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sherri BrownSHERRI BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joni KnotsmanJONI KNOTSMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202400169349300120
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.