Form 990 for tax year 2022
Filed by Symphony in the Flint Hills Inc.
Totals
- Total revenue
- $1,107,713
- Total expenses
- $1,283,241
- Contributions and grants received
- $424,940
- Grants paid
- $0
- Program service revenue
- $491,399
- Investment income
- $0
- Other revenue
- $191,374
- Total assets, end of year
- $1,120,167
- Total liabilities, end of year
- $7,848
- Net assets or fund balances, end of year
- $1,112,319
- Program services expenses (Part IX)
- $1,099,624
- Management and general expenses
- $183,617
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,099,624
Program services were 85.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$424,940
-
2a · Program service revenue: Symphony ticket sales
total $491,399 · related or exempt $491,399
-
10a · Gross sales of inventory
$100,023
-
10b · Cost of goods sold
$14,327
-
10c · Net income from sales of inventory
total $85,696 · related or exempt $85,696
-
11a · Other revenue: Miscellaneous
total $60,502 · related or exempt $60,502
-
11b · Other revenue: Net investment return
total $45,176 · excluded $45,176
-
11e · Other revenue, total
$105,678
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $133,039 · program services $106,431 · management and general $26,608
-
9 · Other employee benefits
total $20,793 · management and general $20,793
-
10 · Payroll taxes
total $52,928 · management and general $52,928
-
11g · Fees: other
total $268,964 · program services $256,400 · management and general $12,564
-
12 · Advertising and promotion
total $14,749 · program services $14,749
-
13 · Office expenses
total $25,833 · program services $24,500 · management and general $1,333
-
16 · Occupancy
total $38,971 · management and general $38,971
-
17 · Travel
total $11,931 · program services $9,431 · management and general $2,500
-
22 · Depreciation, depletion and amortization
total $16,744 · program services $8,372 · management and general $8,372
-
23 · Insurance
total $41,714 · program services $33,370 · management and general $8,344
-
24a · Other expenses: Site fees
total $549,011 · program services $549,011
-
24b · Other expenses: Catering
total $33,569 · program services $33,569
-
24c · Other expenses: Art & Decor
total $28,541 · program services $28,541
-
24d · Other expenses: Fees
total $25,430 · program services $23,000 · management and general $2,430
-
24e · All other expenses
total $21,024 · program services $12,250 · management and general $8,774
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $569,046 · end of year $474,356
-
8 · Inventories for sale or use
beginning of year $14,826 · end of year $17,338
-
10a · Land, buildings and equipment: cost or other basis
$637,928
-
10b · Land, buildings and equipment: accumulated depreciation
$305,024
-
10c · Land, buildings and equipment, net
beginning of year $441,922 · end of year $332,904
-
12 · Investments: other securities
beginning of year $267,342 · end of year $295,569
-
17 · Accounts payable and accrued expenses
beginning of year $5,289 · end of year $7,848
-
27 · Net assets without donor restrictions
beginning of year $1,287,847 · end of year $1,112,319
Mission and programs · 2022
Mission
Heighten appreciation and knowledge of the Flint Hills tallgrass prairie.
-
Producing an ongoing series of symphonic concerts in the Kansas Flint Hills which include opportunities to learn about and experience the Flint Hills.
Expenses $1,099,624 · Revenue $637,597
As filed on the 2022 return.
Listed in Part VII
-
Bruce Breckenridge
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Mike Collinge
Board chair
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Davidson
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Dalton Henry
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Julie Hower
Immediate past chair
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ice
Board vice chair
- Total calculated
- $0
- Hours/week
- 1
-
Debbie Miller
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Lisa Hickok
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Melanie Thompson
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Dylan Evans
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Karen Hibbard
Board chair
- Total calculated
- $0
- Hours/week
- 1
-
Mindy McCoy
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Beth Perfetti
Board member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410439349300626
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.