Totals
- Total revenue
- $658,886
- Total expenses
- $575,687
- Contributions and grants received
- $656,828
- Grants paid
- $5,515
- Program service revenue
- $0
- Investment income
- $2,058
- Other revenue
- $0
- Total assets, end of year
- $643,473
- Total liabilities, end of year
- $63,736
- Net assets or fund balances, end of year
- $579,737
- Program services expenses (Part IX)
- $443,624
- Management and general expenses
- $131,947
- Fundraising expenses
- $116
- Program service expenses (Part III)
- $443,624
Program services were 77.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$6,139
-
1e · Government grants (contributions)
$299,842
-
1f · All other contributions, gifts and grants
$350,847
-
1g · Noncash contributions included above
$486
-
3 · Investment income
total $2,058 · excluded $2,058
-
8a · Fundraising events: gross income
$4,586
-
8a · Fundraising events: contributions included on line 1c
$6,139
-
8b · Fundraising events: direct expenses
$4,586
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $5,515 · program services $5,515
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $110,786 · program services $76,629 · management and general $34,157
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $183,906 · program services $127,205 · management and general $56,701
-
8 · Pension plan contributions
total $339 · program services $237 · management and general $102
-
9 · Other employee benefits
total $13,386 · program services $9,371 · management and general $4,015
-
10 · Payroll taxes
total $22,444 · program services $15,711 · management and general $6,733
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $19,232 · program services $17,309 · management and general $1,923
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $44,389 · program services $30,185 · management and general $14,154 · fundraising $50
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $9,216 · program services $8,295 · management and general $921
-
17 · Travel
total $13,820 · program services $12,438 · management and general $1,382
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $1,112 · program services $801 · management and general $245 · fundraising $66
-
23 · Insurance
total $13,681 · program services $13,681
-
24a · Other expenses: SUPPLIES
total $17,375 · program services $17,375
-
24b · Other expenses: STAFF TRAINING
total $4,250 · program services $4,250
-
24c · Other expenses: VOLUNTEER STIPENDS AND EXPENSES
total $98,113 · program services $98,113
-
24d · Other expenses: PROGRAM CONSULTANTS
total $18,123 · program services $6,509 · management and general $11,614
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $286,674 · end of year $68,479
-
2 · Savings and temporary cash investments
beginning of year $279,692 · end of year $355,768
-
4 · Accounts receivable
beginning of year $2,700 · end of year $112,774
-
9 · Prepaid expenses and deferred charges
end of year $2,155
-
10a · Land, buildings and equipment: cost or other basis
$56,763
-
10b · Land, buildings and equipment: accumulated depreciation
$52,873
-
10c · Land, buildings and equipment, net
beginning of year $5,002 · end of year $3,890
-
11 · Investments: publicly traded securities
end of year $100,407
-
17 · Accounts payable and accrued expenses
beginning of year $13,011 · end of year $21,082
-
19 · Deferred revenue
beginning of year $65,154 · end of year $42,654
-
27 · Net assets without donor restrictions
beginning of year $390,847 · end of year $525,554
-
28 · Net assets with donor restrictions
beginning of year $105,056 · end of year $54,183
Mission and programs · 2022
Mission
WORKING TOGETHER AS A COMMUNITY TO PROVIDE CHILDREN FROM LOW-INCOME COMMUNITIES WITH THE SKILLS AND SUPPORT TO ACHIEVE SUCCESS IN SCHOOL AND LIFE.
-
SEEDS 4 SUCCESS PROVIDES WEEKLY MENTORING SESSIONS THROUGH THE LEARN AND DREAM PROGRAMS TO CHILDREN GRADES PRE-KINDERGARTEN - 12TH GRADE RESIDING IN LOW-INCOME HOUSEHOLDS IN ANNAPOLIS. DURING THESE WEEKLY SESSIONS, PARTICIPANTS ARE PAIRED WITH A VOLUNTEER MENTOR. MENTORS AND STAFF PROVIDE ACADEMIC COACHING, SOCIAL-EMOTIONAL LEARNING SUPPORT, COLLEGE AND CAREER PREPARATION, LIFE SKILLS LEARNING, AND ENRICHMENT OPPORTUNITIES. SEEDS 4 SUCCESS SUPPORTS POST-HIGH SCHOOL PARTICIPANTS THROUGH THE GROW PROGRAM PROVIDING MENTORSHIP, SCHOLARSHIPS, AND INDIVIDUALIZED LIFE SKILLS SUPPORT IN ORDER TO ACHIEVE GAINFUL EMPLOYMENT IN A MEANINGFUL CAREER. SEEDS 4 SUCCESS ENGAGES FAMILIES AND COMMUNITY MEMBERS THROUGH THE GROW PROGRAM THAT HOSTS STUDENT AND FAMILY IMPACT TEAMS, EDUCATIONAL WORKSHOPS, FUN AND FELLOWSHIP NIGHTS, AND EVENTS TO CELEBRATE PARTICIPANTS.
Expenses $443,624 · Grants $5,515
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jennifer PastroneJENNIFER PASTRONE
EXECUTIVE DIRECTOR
- Total calculated
- $102,237
- From this org
- $102,237
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Corey GalinskyCOREY GALINSKY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Lynne EvansLYNNE EVANS
VICE PRESDIENT
- Total calculated
- $0
- Hours/week
- 5
-
Miriam MellinMIRIAM MELLIN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Jean McCoyJEAN MCCOY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jane LawrenceJANE LAWRENCE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Marguerite WelchMARGUERITE WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Helena HunterHELENA HUNTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431349349308083
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.