Totals
- Total revenue
- $17,632,356
- Total expenses
- $1,272,091
- Contributions and grants received
- $312,155
- Grants paid
- $0
- Program service revenue
- $302,825
- Investment income
- $16,838,785
- Other revenue
- $178,591
- Total assets, end of year
- $23,834,226
- Total liabilities, end of year
- $221,689
- Net assets or fund balances, end of year
- $23,612,537
- Program services expenses (Part IX)
- $1,094,425
- Management and general expenses
- $50,695
- Fundraising expenses
- $126,971
- Program service expenses (Part III)
- $1,094,425
Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$312,155
-
2a · Program service revenue: CAMPING REVENUE
total $240,522 · related or exempt $240,522
-
2b · Program service revenue: ACTIVITY REVENUE
total $62,303 · related or exempt $62,303
-
3 · Investment income
total $334,862 · excluded $334,862
-
6a · Gross rents
real property $18,928
-
6c · Rental income or loss
real property $18,928
-
6d · Net rental income or loss
total $18,928 · excluded $18,928
-
7a · Gross sales of assets other than inventory
other assets $17,525,346
-
7b · Less cost or other basis and sales expenses
other assets $1,021,423
-
7c · Gain or loss
other assets $16,503,923
-
7d · Net gain or loss
total $16,503,923 · related or exempt $16,503,923
-
8a · Fundraising events: gross income
$330,449
-
8b · Fundraising events: direct expenses
$173,792
-
8c · Net income from fundraising events
total $156,657 · excluded $156,657
-
10a · Gross sales of inventory
$4,568
-
10b · Cost of goods sold
$8,237
-
10c · Net income from sales of inventory
total -$3,669 · excluded -$3,669
-
11a · Other revenue: OTHER INCOME
total $6,675 · related or exempt $6,675
-
11e · Other revenue, total
$6,675
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $126,976 · program services $126,976
-
7 · Other salaries and wages
total $315,416 · program services $236,023 · management and general $19,848 · fundraising $59,545
-
8 · Pension plan contributions
total $35,245 · program services $35,245
-
9 · Other employee benefits
total $41,406 · program services $26,300 · management and general $3,777 · fundraising $11,329
-
10 · Payroll taxes
total $37,179 · program services $30,758 · management and general $1,605 · fundraising $4,816
-
11c · Fees: accounting
total $48,979 · program services $39,058 · management and general $2,458 · fundraising $7,463
-
13 · Office expenses
total $5,710 · program services $5,710
-
16 · Occupancy
total $99,640 · program services $90,506 · management and general $2,283 · fundraising $6,851
-
17 · Travel
total $43,256 · program services $40,752 · management and general $626 · fundraising $1,878
-
19 · Conferences, conventions and meetings
total $2,460 · program services $2,045 · management and general $104 · fundraising $311
-
21 · Payments to affiliates
total $35,077 · program services $35,077
-
22 · Depreciation, depletion and amortization
total $64,245 · program services $60,251 · management and general $997 · fundraising $2,997
-
23 · Insurance
total $88,472 · program services $72,092 · management and general $4,095 · fundraising $12,285
-
24a · Other expenses: SUPPLIES
total $213,703 · program services $202,242 · management and general $11,461
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $42,764 · program services $26,789 · management and general $1,410 · fundraising $14,565
-
24c · Other expenses: OTHER PROFESSIONAL FEES
total $30,000 · program services $30,000
-
24d · Other expenses: TELEPHONE
total $18,079 · program services $15,576 · management and general $626 · fundraising $1,877
-
24e · All other expenses
total $23,484 · program services $19,025 · management and general $1,405 · fundraising $3,054
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $507,847 · end of year $741,508
-
3 · Pledges and grants receivable
beginning of year $1,800
-
4 · Accounts receivable
beginning of year $1,874 · end of year $34,235
-
8 · Inventories for sale or use
beginning of year $66,794 · end of year $10,512
-
9 · Prepaid expenses and deferred charges
beginning of year $24,860 · end of year $4,904
-
10a · Land, buildings and equipment: cost or other basis
$2,000,905
-
10b · Land, buildings and equipment: accumulated depreciation
$842,445
-
10c · Land, buildings and equipment, net
beginning of year $2,238,882 · end of year $1,158,460
-
11 · Investments: publicly traded securities
beginning of year $4,060,353 · end of year $21,884,607
-
17 · Accounts payable and accrued expenses
beginning of year $150,781 · end of year $83,667
-
19 · Deferred revenue
beginning of year $22,000 · end of year $4,395
-
25 · Other liabilities
beginning of year $137,919 · end of year $133,627
-
27 · Net assets without donor restrictions
beginning of year $5,242,031 · end of year $23,612,537
-
28 · Net assets with donor restrictions
beginning of year $1,349,679
Mission and programs · 2024
Mission
THE CORPORATION SHALL PROMOTE, WITHIN THE TERRITORY COVERED BY THE CHARTER FROM TIME TO TIME GRANTED IT BY THE BOY SCOUTS OF AMERICA AND IN ACCORDANCE WITH THE CONGRESSIONAL CHARTER, BYLAWS, AND RULES AND REGULATIONS OF THE BOY SCOUTS OF AMERICA, THE SCOUTING PROGRAM OF PROMOTING THE ABILITY OF BOYS AND YOUNG MEN AND WOMEN TO DO THINGS FOR THEMSELVES AND OTHERS, TRAINING THEM IN SCOUTCRAFT, AND TEACHING THEM PATRIOTISM, COURAGE, SELF- RELIANCE, AND KINDRED VIRTUES, USING THE METHODS WHICH ARE NOW IN COMMON USE BY THE BOY SCOUTS OF AMERICA.
-
OTHER - COMPREHENSIVE YOUTH DEVELOPMENT THROUGH A PROFESSIONAL STAFF EMPLOYED TO COORDINATE, ORGANIZE, TRAIN AND MOTIVATE APPROXIMATELY 979 VOLUNTEERS TO CARRY THE SCOUTING PROGRAM TO APPROXIMATELY 2,001 YOUTH IN 108 PACKS, TROOPS, TEAMS AND POSTS. THE COUNCIL PROVIDES FUNDING, PROGRAM MATERIALS, TRAINING SESSIONS AND OTHER SUPPORT FOR SUCH GOALS AS CHARACTER DEVELOPMENT, LEADERSHIP TRAINING, CITIZENSHIP TRAINING AND PHYSICAL FITNESS.
Expenses $873,133 · Revenue $109,705
-
CAMP MORRISON OVER 224 YOUTH SERVED WITH VALUES-BASED PROGRAMS TO MEET THE NEEDS FOR CITIZENSHIP AND CHARACTER DEVELOPMENT. A FULL PROGRAM OF ADVANCEMENT ACTIVITIES AND A TOAL OF 32 MERIT BADGES ARE OFFERED, INCLUDING WATERFRONT ACTIVITIES, ENVIRONMENTAL SCIENCE, CAMPING, SOIL AND WATER CONSERVATION, ARCHERY AND SHOOTING SKILLS.
Expenses $146,967 · Revenue $109,412
-
WHITE WATER HIGH ADVENTURE - THIS FIVE DAY, NEARLY 100 MILE EXCURSION IS A TRUE WILDERNESS EXPERIENCE AND IS A HIGHLIGHT FOR SO MANY YOUNG PEOPLE WHO ARE 14 YEARS OF AGE AND OLDER. THEY WILL SPEND FIVE DAYS ON THE MIDDLE FORK OF THE SALMON RIVER.
Expenses $74,325 · Revenue $83,708
-
CAMP BRADLEY - SUMMER CAMPING FOR SCOUTS NORTHWEST OF STANLEY, IDAHO. SALMON RIVER HIGH ADVENTURE BASE (SRHAB)- OVER 46 YOUTH SERVED WITH THE EXCITING AND CHALLENGING CAMP EXPERIENCE OF HIGH ADVENTURE RIVER RUNNING, HIKING, AND RAPELLING. THE MOTTO AND GUIDING PRINCIPLE OF THE SRHAB IS "STRIVING FOR PERSONAL EXCELLENCE." CAMP MURTAUGH - ON THE BANK OF MURTAUGH LAKE, SOUTHEAST OF TWIN FALLS, CAMP MURTAUGH IS AVAILAABLE FOR SINGLE DAY EVENTS OR OVERNIGHT CAMPOUTS WITH TWO BUILDINGS AVAILABLE. CUB DAY CAMP - OVER 216 YOUTH SERVED WITH A FUN, EXCITING CAMPING EXPERIENCE FOR THE FIRST-TIME CUB SCOUT CAMPER. THEY ARE EXPOSED TO THE POSITIVE VALUES OF SCOUTING FOUND IN THE CUB SCOUT PROMISE, SUCH AS DUTY TO GOD AND HELPING OTHERS.
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Lynn GunterLYNN GUNTER
SCOUT EXEC/C
- Total calculated
- $140,481
- From this org
- $126,976
- From related orgs
- $0
- Other
- $13,505
- Hours/week
- 50
-
Tommy AhlquistTOMMY AHLQUIST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Aj BalukoffAJ BALUKOFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim BorchersJIM BORCHERS
VP ALUMNI
- Total calculated
- $0
- Hours/week
- 2
-
S Carl NicolaysenS CARL NICOLAYSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
L David RandsL DAVID RANDS
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Stan Nicolaysen IISTAN NICOLAYSEN II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike LindstromMIKE LINDSTROM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Eric ChannerERIC CHANNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Bret BelnapBRET BELNAP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeanie BradshawJEANIE BRADSHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve BaischSTEVE BAISCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David ChristensenDAVID CHRISTENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Valerie DavisVALERIE DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian BishopBRIAN BISHOP
VP PROGRAM
- Total calculated
- $0
- Hours/week
- 1
-
Rich PetitRICH PETIT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig HawkinsCRAIG HAWKINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jay BradleyJAY BRADLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Clark NielsenCLARK NIELSEN
VP ADMINISTR
- Total calculated
- $0
- Hours/week
- 1
-
Ben MurrayBEN MURRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob SinclairBOB SINCLAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wayne WelterWAYNE WELTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark JohnsonMARK JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug OppenheimerDOUG OPPENHEIMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan Hauser MDDAN HAUSER MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David HawkDAVID HAWK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Perry CochellPERRY COCHELL
VP PROPERTIE
- Total calculated
- $0
- Hours/week
- 1
-
Travis JensenTRAVIS JENSEN
VP FINANCE
- Total calculated
- $0
- Hours/week
- 5
-
Dave MurphyDAVE MURPHY
VP OPERATION
- Total calculated
- $0
- Hours/week
- 1
-
Fr Roger LachanceFR ROGER LACHANCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug FryDOUG FRY
COMMISSIONER
- Total calculated
- $0
- Hours/week
- 1
-
Geoff WardleGEOFF WARDLE
VP LEGAL
- Total calculated
- $0
- Hours/week
- 1
-
Andy FujimotoANDY FUJIMOTO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chuck YatesCHUCK YATES
VP-YOUTH PRO
- Total calculated
- $0
- Hours/week
- 1
-
Gena HauserGENA HAUSER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob CampbellBOB CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lee WelchLEE WELCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John JozwikJOHN JOZWIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bill CottleBILL COTTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John BlaisdellJOHN BLAISDELL
ADVISORY COU
- Total calculated
- $0
- Hours/week
- 2
-
James O'DonnellJAMES O'DONNELL
ADVISORY COU
- Total calculated
- $0
- Hours/week
- 2
-
John KrizJOHN KRIZ
ADVISORY COU
- Total calculated
- $0
- Hours/week
- 2
-
Lou OlasoLOU OLASO
ADVISORY COU
- Total calculated
- $0
- Hours/week
- 2
-
Stephen ThomasSTEPHEN THOMAS
ADVISORY COU
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202543219349308574
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.