Totals
- Total revenue
- $13,910,127
- Total expenses
- $12,902,773
- Contributions and grants received
- $1,492,683
- Grants paid
- $691,954
- Program service revenue
- $12,038,693
- Investment income
- $300,545
- Other revenue
- $78,206
- Total assets, end of year
- $16,610,406
- Total liabilities, end of year
- $1,806,992
- Net assets or fund balances, end of year
- $14,803,414
- Program services expenses (Part IX)
- $10,467,036
- Management and general expenses
- $2,220,463
- Fundraising expenses
- $215,274
- Program service expenses (Part III)
- $10,467,036
Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$111,681
-
1f · All other contributions, gifts and grants
$1,381,002
-
1g · Noncash contributions included above
$22,610
-
2a · Program service revenue: TUITION & FEES
total $11,367,992 · related or exempt $11,367,992
-
2b · Program service revenue: STUDENT ACTIVITIES
total $396,132 · related or exempt $396,132
-
2c · Program service revenue: AFTER SCHOOL CARE
total $274,569 · related or exempt $274,569
-
3 · Investment income
total $300,545 · excluded $300,545
-
5 · Royalties
total $78,374 · excluded $78,374
-
8a · Fundraising events: gross income
$31,210
-
8a · Fundraising events: contributions included on line 1c
$111,681
-
8b · Fundraising events: direct expenses
$41,600
-
8c · Net income from fundraising events
total -$10,390 · excluded -$10,390
-
11a · Other revenue: MISCELLANEOUS INCOME
total $10,222 · excluded $10,222
-
11e · Other revenue, total
$10,222
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $691,954 · program services $691,954
-
5 · Compensation of officers, directors and key employees
total $507,256 · program services $388,813 · management and general $113,016 · fundraising $5,427
-
7 · Other salaries and wages
total $6,499,392 · program services $4,982,188 · management and general $1,447,681 · fundraising $69,523
-
8 · Pension plan contributions
total $377,976 · program services $289,309 · management and general $84,604 · fundraising $4,063
-
9 · Other employee benefits
total $1,261,339 · program services $965,448 · management and general $282,332 · fundraising $13,559
-
10 · Payroll taxes
total $496,563 · program services $380,078 · management and general $111,148 · fundraising $5,337
-
11e · Fees: professional fundraising services
total $70,000 · fundraising $70,000
-
11g · Fees: other
total $115,458 · program services $84,305 · management and general $31,153
-
12 · Advertising and promotion
total $28,130 · management and general $16,864 · fundraising $11,266
-
13 · Office expenses
total $13,393 · program services $4,844 · management and general $5,852 · fundraising $2,697
-
16 · Occupancy
total $183,404 · program services $174,233 · management and general $9,171
-
17 · Travel
total $26,228 · program services $24,125 · management and general $2,103
-
19 · Conferences, conventions and meetings
total $80,382 · program services $69,351 · management and general $11,031
-
20 · Interest
total $8,997 · management and general $8,997
-
22 · Depreciation, depletion and amortization
total $628,005 · program services $600,671 · management and general $27,334
-
23 · Insurance
total $161,753 · program services $153,665 · management and general $8,088
-
24a · Other expenses: STUDENT ACTIV. & SUPP.
total $1,239,232 · program services $1,187,565 · management and general $25,363 · fundraising $26,304
-
24b · Other expenses: BUILDING & GROUNDS
total $336,071 · program services $312,956 · management and general $23,115 · fundraising $0
-
24c · Other expenses: TELEPHONE, PAGING, MISC
total $177,240 · program services $157,531 · management and general $12,611 · fundraising $7,098
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,011,193 · end of year $720,163
-
2 · Savings and temporary cash investments
beginning of year $5,226,017 · end of year $5,638,089
-
3 · Pledges and grants receivable
beginning of year $6,290 · end of year $546,368
-
4 · Accounts receivable
beginning of year $82,594 · end of year $77,814
-
9 · Prepaid expenses and deferred charges
beginning of year $85,354 · end of year $86,938
-
10a · Land, buildings and equipment: cost or other basis
$15,470,698
-
10b · Land, buildings and equipment: accumulated depreciation
$7,965,904
-
10c · Land, buildings and equipment, net
beginning of year $7,083,319 · end of year $7,504,794
-
12 · Investments: other securities
beginning of year $1,369,843 · end of year $1,509,633
-
15 · Other assets
beginning of year $599,413 · end of year $526,607
-
17 · Accounts payable and accrued expenses
beginning of year $786,066 · end of year $877,453
-
19 · Deferred revenue
beginning of year $655,407 · end of year $751,173
-
23 · Secured mortgages and notes payable
beginning of year $105,999 · end of year $63,376
-
25 · Other liabilities
beginning of year $182,043 · end of year $114,990
-
27 · Net assets without donor restrictions
beginning of year $12,766,014 · end of year $13,114,751
-
28 · Net assets with donor restrictions
beginning of year $968,494 · end of year $1,688,663
Mission and programs · 2024
Mission
PROVIDE AN ACCELERATED AND ENRICHED COLLEGE-PREPARATORY EDUCATION FOR STUDENTS IN GRADES K-12. PROVIDE PRE-K EDUCATIONAL SERVICE FOR 3 AND 4 YEAR-OLD CHILDREN.
Activities or mission (Part I)
EDUCATIONAL
-
PROVIDED AN ACCELERATED AND ENRICHED COLLEGE-PREPARATORY EDUCATION FOR APPROXIMATELY 416 STUDENTS OF ABOVE AVERAGE ACADEMIC ABILITY AND MOTIVATION IN GRADES K-12. PROVIDE PRE-K EDUCATIONAL SERVICE TO APPROXIMATELY 69 THREE AND FOUR YEAR-OLD CHILDREN.
Expenses $10,467,036 · Grants $691,954 · Revenue $12,038,693
As filed on the 2024 return.
Listed in Part VII
-
CAROLYN BROWN LANGENKAMP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN CIMINELLO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
AMER KAISSI PHD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANNIE KIZILBASH MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRANDI MILMO MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
SAKSHI MALHOTRA MD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ROSE PARHAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GEORGE PEDRAZA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RYAN REED
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
COURTNEY ROBERTS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GURPAUL SINGH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TRACEY SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
IAN THOMPSON II
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ZINA WORMLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
TRIANNA JOHNSON
PTO REPRESENTATIVE
- Total calculated
- $0
- Hours/week
- 1
-
RAMON FLORES
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
VICTORIA SHUM
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ANTHONY HUERTA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM B HANDMAKER
HEAD OF SCHOOL
- Total calculated
- $369,971
- From this org
- $341,385
- From related orgs
- $0
- Other
- $28,586
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $306,185
- Bonus
- $35,200
- Other
- $0
- Deferred
- $20,603
- Nontaxable benefits
- $7,983
- Filer's total
- $369,971
-
MICHAEL FLYNN
CFO
- Total calculated
- $165,170
- From this org
- $155,446
- From related orgs
- $0
- Other
- $9,724
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $155,246
- Bonus
- $200
- Other
- $0
- Deferred
- $9,724
- Nontaxable benefits
- $0
- Filer's total
- $165,170
-
MALLORY MEYER
HEAD OF LOWER/MIDDLE SCHOOL
- Total calculated
- $142,570
- From this org
- $127,504
- From related orgs
- $0
- Other
- $15,066
- Hours/week
- 40
-
DENA VALDEZ
HEAD OF PRESCHOOL
- Total calculated
- $117,563
- From this org
- $109,459
- From related orgs
- $0
- Other
- $8,104
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SUPPORTING ORGANIZATION TO KEYSTONE SCHOOL · TX
-
501(C)(9) · VOLUNTARY EMPLOYEES BENEFICIARY ASSOCIATION (VEBA) · TX
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 April 2026
- IRS schema version
- 2024v5.5
- Source object
- 202641059349300139
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.