Totals
- Total revenue
- $8,674,857
- Total expenses
- $6,359,246
- Contributions and grants received
- $5,383,567
- Grants paid
- $834,764
- Program service revenue
- $2,540,007
- Investment income
- $196,201
- Other revenue
- $555,082
- Total assets, end of year
- $25,354,885
- Total liabilities, end of year
- $1,239,827
- Net assets or fund balances, end of year
- $24,115,058
- Program services expenses (Part IX)
- $5,078,315
- Management and general expenses
- $1,243,393
- Fundraising expenses
- $37,538
- Program service expenses (Part III)
- $5,078,315
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,861,756
-
1f · All other contributions, gifts and grants
$2,521,811
-
2a · Program service revenue: TUITION AND FEES
total $2,433,039 · related or exempt $2,433,039
-
2b · Program service revenue: COMMUNITY BASED PROGRAM FEES
total $101,875 · related or exempt $101,875
-
2c · Program service revenue: OTHER PROGRAM SALES AND FEES
total $5,093 · related or exempt $5,093
-
3 · Investment income
total $194,177 · excluded $194,177
-
6a · Gross rents
real property $487,823
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $487,823
-
6d · Net rental income or loss
total $487,823 · related or exempt $487,823
-
7a · Gross sales of assets other than inventory
securities $3,639,402
-
7b · Less cost or other basis and sales expenses
securities $3,637,378
-
7c · Gain or loss
securities $2,024
-
7d · Net gain or loss
total $2,024 · related or exempt $2,024
-
11a · Other revenue: ADMINISTRATION FEES
total $34,403 · related or exempt $34,403
-
11b · Other revenue: OTHER INCOME
total $32,856 · related or exempt $32,856
-
11e · Other revenue, total
$67,259
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $544,248 · program services $544,248
-
2 · Grants to domestic individuals
total $290,516 · program services $290,516
-
5 · Compensation of officers, directors and key employees
total $267,306 · program services $219,088 · management and general $44,973 · fundraising $3,245
-
7 · Other salaries and wages
total $2,256,685 · program services $1,847,805 · management and general $381,322 · fundraising $27,558
-
8 · Pension plan contributions
total $28,311 · program services $23,417 · management and general $4,569 · fundraising $325
-
9 · Other employee benefits
total $418,139 · program services $345,865 · management and general $67,477 · fundraising $4,797
-
10 · Payroll taxes
total $197,496 · program services $157,424 · management and general $39,755 · fundraising $317
-
11c · Fees: accounting
total $35,524 · program services $24,045 · management and general $11,468 · fundraising $11
-
11f · Fees: investment management
total $8,948 · program services $6,057 · management and general $2,888 · fundraising $3
-
11g · Fees: other
total $286,237 · program services $193,742 · management and general $92,406 · fundraising $89
-
13 · Office expenses
total $150,713 · program services $87,234 · management and general $62,446 · fundraising $1,033
-
16 · Occupancy
total $521,727 · program services $486,899 · management and general $34,828
-
17 · Travel
total $27,966 · program services $20,096 · management and general $7,870
-
20 · Interest
total $7,070 · program services $7,046 · management and general $24
-
22 · Depreciation, depletion and amortization
total $392,857 · program services $108,116 · management and general $284,741
-
23 · Insurance
total $110,114 · program services $63,308 · management and general $46,806
-
24a · Other expenses: SCHOOL ACTIVITIES
total $436,651 · program services $435,931 · management and general $560 · fundraising $160
-
24b · Other expenses: EQUIPMENT LEASE AND MAI
total $203,684 · program services $57,914 · management and general $145,770
-
24c · Other expenses: OTHER EXPENSES
total $105,062 · program services $92,864 · management and general $12,198
-
24d · Other expenses: PROJECT EXPENSES
total $69,026 · program services $65,734 · management and general $3,292
-
24e · All other expenses
total $966 · program services $966
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,396,696 · end of year $4,694,360
-
2 · Savings and temporary cash investments
beginning of year $678,396 · end of year $1,367,712
-
3 · Pledges and grants receivable
beginning of year $1,057,738 · end of year $870,663
-
4 · Accounts receivable
beginning of year $362,900 · end of year $59,428
-
8 · Inventories for sale or use
beginning of year $0 · end of year $1,522
-
9 · Prepaid expenses and deferred charges
beginning of year $60,941 · end of year $52,488
-
10a · Land, buildings and equipment: cost or other basis
$13,985,560
-
10b · Land, buildings and equipment: accumulated depreciation
$3,882,014
-
10c · Land, buildings and equipment, net
beginning of year $9,428,240 · end of year $10,103,546
-
11 · Investments: publicly traded securities
beginning of year $9,870,283 · end of year $8,193,700
-
15 · Other assets
beginning of year $20,051 · end of year $11,466
-
17 · Accounts payable and accrued expenses
beginning of year $495,372 · end of year $246,641
-
19 · Deferred revenue
beginning of year $156,137 · end of year $529,094
-
21 · Escrow or custodial account liability
beginning of year $33,692 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $464,092
-
27 · Net assets without donor restrictions
beginning of year $17,714,100 · end of year $18,426,413
-
28 · Net assets with donor restrictions
beginning of year $5,475,944 · end of year $5,688,645
Mission and programs · 2022
Mission
TO DRIVE AND INSPIRE CHANGE TO ENSURE A LIVING HAWAIIAN LANGUAGE IN HAWAII AND BEYOND.
Activities or mission (Part I)
OPERATING AND ADMINISTERING HAWAII MEDIUM SCHOOLS AND RELATED PROGRAMS.
-
SCHOOL OPERATIONS: IN 2022, 'AHA PUNANA LEO ADMINISTERED 13 PRESCHOOLS PROGRAMS STATEWIDE, CO-ADMINISTERED WITH THE DEPARTMENT OF EDUCATION AND UNIVERSITY SYSTEM, KINDERGARTEN THROUGH GRADE 12 HAWAII MEDIUM PROGRAMS. SERVICE APPROXIMATELY 309 PRESCHOOLERS, AND 500 KINDERGARTENERS THROUGH 12TH-GRADE STUDENTS AND THEIR FAMILIES. WE SERVE APPROXIMATELY 5,000 INDIVIDUALS.
Expenses $3,801,352 · Grants $834,764 · Revenue $5,851,129
-
COMMUNITY PROGRAMMING: ADMINISTERED VARIOUS PROGRAMS IN THE BROADER COMMUNITY TO RAISE AWARENESS FOR, AND FOSTER LEARNING OF, TRADITIONAL HAWAIIAN KNOWLEDGE AND LANGUAGE FLUENCY, INCLUDING ON-LINE HAWAIIAN LANGUAGE CLASSES.
Expenses $1,276,963 · Revenue $226,250
As filed on the 2022 return.
Listed in Part VII
-
Kauanoe KamanaKAUANOE KAMANA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
William H WilsonWILLIAM H WILSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Alohilani RogersALOHILANI ROGERS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Larry KimuraLARRY KIMURA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ki'Ope RaymondKI'OPE RAYMOND
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Hulilau WilsonHULILAU WILSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Keawe LopesKEAWE LOPES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ka'Iulani LaehaKA'IULANI LAEHA
CEO
- Total calculated
- $145,329
- From this org
- $132,314
- From related orgs
- $0
- Other
- $13,015
- Hours/week
- 40
-
K Sean KekinaK SEAN KEKINA
COO
- Total calculated
- $121,978
- From this org
- $109,382
- From related orgs
- $0
- Other
- $12,596
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
KE KULA 'O NAWAHIOKALANI'OPU'U
$386,460
SUPPORT
-
KE KULA 'O NAWAHIOKALANI'OPU'U
$121,869
SUPPORT
-
KE KULA 'O NAWAHIOKALANI'OPU'U
$29,925
SUPPORT
-
KE KULA NIIHAU O KEKAHA
$5,994
SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349319532
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.