Form 990 for tax year 2023
Filed by WILD COMPASS ENVIRONMENTAL EDUCATION.
Totals
- Total revenue
- $294,631
- Total expenses
- $346,499
- Contributions and grants received
- $68,197
- Grants paid
- $66,775
- Program service revenue
- $89,755
- Investment income
- $414
- Other revenue
- $136,265
- Total assets, end of year
- $402,188
- Total liabilities, end of year
- $7,629
- Net assets or fund balances, end of year
- $394,559
- Program services expenses (Part IX)
- $270,650
- Management and general expenses
- $66,845
- Fundraising expenses
- $9,004
- Program service expenses (Part III)
- $270,650
Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$2,460
-
1f · All other contributions, gifts and grants
$65,737
-
2a · Program service revenue: Public Program
total $7,538 · unrelated business $0 · excluded $0
-
2b · Program service revenue: In School Program
total $4,425 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Bus Programs
total $41,850 · unrelated business $0 · excluded $0
-
2d · Program service revenue: Other Program Income
total $15,242 · unrelated business $0 · excluded $0
-
2e · Program service revenue: Aquatic Invasive Species Pgm Income
total $20,700 · unrelated business $0 · excluded $0
-
3 · Investment income
total $414 · unrelated business $0 · excluded $414
-
8a · Fundraising events: gross income
$9,925
-
8b · Fundraising events: direct expenses
$2,523
-
8c · Net income from fundraising events
total $7,402 · unrelated business $0 · excluded $7,402
-
9a · Gaming: gross income
$8,661,111
-
9b · Gaming: direct expenses
$8,535,430
-
9c · Net income from gaming
total $125,681 · unrelated business $108,169 · excluded $17,512
-
11a · Other revenue: Program Mileage
total $3,182 · related or exempt $3,182 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$3,182
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $66,775 · program services $66,775
-
2 · Grants to domestic individuals
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $65,626 · program services $52,132 · management and general $12,856 · fundraising $638
-
7 · Other salaries and wages
total $140,767 · program services $111,206 · management and general $28,153 · fundraising $1,408
-
8 · Pension plan contributions
total $2,688 · program services $2,554 · management and general $134 · fundraising $0
-
9 · Other employee benefits
total $9,930 · program services $0 · management and general $9,930 · fundraising $0
-
10 · Payroll taxes
total $11,105 · program services $8,773 · management and general $2,221 · fundraising $111
-
11c · Fees: accounting
total $2,544 · program services $1,404 · management and general $1,140 · fundraising $0
-
11g · Fees: other
total $6,200 · program services $4,160 · management and general $2,040 · fundraising $0
-
12 · Advertising and promotion
total $1,872 · program services $1,872 · management and general $0 · fundraising $0
-
13 · Office expenses
total $4,327 · program services $4,045 · management and general $282 · fundraising $0
-
14 · Information technology
total $5,479 · program services $5,479 · management and general $0 · fundraising $0
-
16 · Occupancy
total $3,711 · program services $3,211 · management and general $500 · fundraising $0
-
17 · Travel
total $11,151 · program services $11,151 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $14,722 · program services $332 · management and general $7,551 · fundraising $6,839
-
22 · Depreciation, depletion and amortization
total $26,482 · program services $26,482 · management and general $0 · fundraising $0
-
23 · Insurance
total $7,789 · program services $7,789 · management and general $0 · fundraising $0
-
24a · Other expenses: Equipment & Teaching Equipment
total $7,871 · program services $7,871 · management and general $0 · fundraising $0
-
24b · Other expenses: Miscellaneous
total $4,640 · program services $2,594 · management and general $2,038 · fundraising $8
-
24c · Other expenses: Program Supplies
total $19,595 · program services $19,595 · management and general $0 · fundraising $0
-
24d · Other expenses: Part VIII, Line 9 Expenditures
total -$66,775 · program services -$66,775 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $77,441 · end of year $29,354
-
2 · Savings and temporary cash investments
beginning of year $233,332 · end of year $276,726
-
4 · Accounts receivable
beginning of year $14,355 · end of year $2,660
-
8 · Inventories for sale or use
beginning of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $23,018 · end of year $21,267
-
10a · Land, buildings and equipment: cost or other basis
$481,434
-
10b · Land, buildings and equipment: accumulated depreciation
$422,789
-
10c · Land, buildings and equipment, net
beginning of year $85,126 · end of year $58,645
-
11 · Investments: publicly traded securities
beginning of year $12,526 · end of year $12,909
-
15 · Other assets
beginning of year $725 · end of year $627
-
17 · Accounts payable and accrued expenses
beginning of year $121 · end of year $7,629
-
27 · Net assets without donor restrictions
beginning of year $446,402 · end of year $394,559
Mission and programs · 2023
Mission
PEBC is an enviromental learning center providing educational programs thorugh southern and western Minnesota and Northern Iowa. The primary focus of the PEBCs programming is through the use of the Ecology Bus.
-
The PEBCs program focus is regional environmental educational. PEBCs most notable teaching tool is the Ecology Bus, a custom designed, mobile laboratory and classroom. This specialized Bus takes youth and adults to natural areas for learning and exploring. By bringing the environmental center TO the participant, PEBC can localize their programs to provide relevant information and help participants understand the value and importance of the natural resources they have locally. Programs are offered to preschool age learners through senior citizens. Naturalist programs further PEBCs educational reach through nonBus programming brought to schools for indoor assemblies, community education classes, library programs, youth programs, adult programs/tours, teacher training workshops, public programming, after school classes, county fair activities, community events and more. They currently have 10,000+ participates.
Expenses $270,650 · Revenue $92,937
-
Awarded grants through the lawful gambling fund totaling $66,775 to various Mankato area groups to support their activities.
As filed on the 2023 return.
Listed in Part VII
-
Dan Livdahl
Chair (Jan-July)
- Total calculated
- $0
- Hours/week
- 1
-
Emily Reigner
Chair (Aug-Dec)
- Total calculated
- $0
- Hours/week
- 1
-
Phil Nasby
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Bethany Lewis
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Luke Ewald
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Jenna Schwartz
Gambling Manager
- Total calculated
- $18,270
- From this org
- $18,270
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Nancy Ackerman
Bookkeeper/Member (Jan-July)
- Total calculated
- $6,804
- From this org
- $6,804
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Sally Anne Benson
Member
- Total calculated
- $0
- Hours/week
- 1
-
Rob Arp
Member
- Total calculated
- $0
- Hours/week
- 1
-
Kathy Craun
Member
- Total calculated
- $0
- Hours/week
- 1
-
Miranda Nesseth
Member
- Total calculated
- $0
- Hours/week
- 1
-
Ed Harrold
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jill Miller
Member
- Total calculated
- $0
- Hours/week
- 1
-
Brian Rossow
Member
- Total calculated
- $0
- Hours/week
- 1
-
Jordan Burmeister
Member (Jan-June)
- Total calculated
- $0
- Hours/week
- 1
-
Gordon Olson
Member
- Total calculated
- $0
- Hours/week
- 1
-
Doug Busch
Member
- Total calculated
- $0
- Hours/week
- 1
-
Brad Burmeister
Member (July-Dec)
- Total calculated
- $0
- Hours/week
- 1
-
Alisha Paplow
Executive Director
- Total calculated
- $61,090
- From this org
- $59,293
- From related orgs
- $0
- Other
- $1,797
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
HooverBridges Elementary
$16,100
Field Trips
-
no cash amount reported
Travel Cost for Competitions
-
Bridges Community School
no cash amount reported
Field Trips
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 June 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442479349301109
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.