Skip to content
Nonprofiteer
← F R I E N D S OF BROOMFIELD

Form 990 for tax year 2023

Filed by F R I E N D S OF BROOMFIELD.

Totals

Total revenue
$3,313,346
Total expenses
$3,414,811
Contributions and grants received
$608,134
Grants paid
$0
Program service revenue
$2,673,088
Investment income
-$34,619
Other revenue
$66,743
Total assets, end of year
$4,563,940
Total liabilities, end of year
$1,114,653
Net assets or fund balances, end of year
$3,449,287
Program services expenses (Part IX)
$3,073,926
Management and general expenses
$241,254
Fundraising expenses
$99,631
Program service expenses (Part III)
$3,073,926

Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $13,611

  • 1f · All other contributions, gifts and grants

    $594,523

  • 1g · Noncash contributions included above

    $55,250

  • 2a · Program service revenue: RESIDENTIAL PROGRAM FE

    total $1,273,433 · related or exempt $1,273,433

  • 2b · Program service revenue: DAY PROGRAM FEES

    total $926,559 · related or exempt $926,559

  • 2c · Program service revenue: SUPPORTIVE EMPLOYMENT

    total $243,486 · related or exempt $243,486

  • 2d · Program service revenue: SOCIAL PROGRAM FEES

    total $229,610 · related or exempt $229,610

  • 3 · Investment income

    total $42,886 · excluded $42,886

  • 7a · Gross sales of assets other than inventory

    securities $344,746

  • 7b · Less cost or other basis and sales expenses

    securities $421,601 · other assets $650

  • 7c · Gain or loss

    securities -$76,855 · other assets -$650

  • 7d · Net gain or loss

    total -$77,505 · excluded -$77,505

  • 8a · Fundraising events: gross income

    $102,663

  • 8a · Fundraising events: contributions included on line 1c

    $13,611

  • 8b · Fundraising events: direct expenses

    $35,920

  • 8c · Net income from fundraising events

    total $66,743 · excluded $66,743

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $293,707 · program services $153,090 · management and general $91,287 · fundraising $49,330

  • 7 · Other salaries and wages

    total $1,165,163 · program services $1,145,304 · management and general $10,834 · fundraising $9,025

  • 8 · Pension plan contributions

    total $31,112 · program services $27,689 · management and general $2,178 · fundraising $1,245

  • 9 · Other employee benefits

    total $61,833 · program services $55,032 · management and general $4,328 · fundraising $2,473

  • 10 · Payroll taxes

    total $125,577 · program services $111,764 · management and general $8,790 · fundraising $5,023

  • 11c · Fees: accounting

    total $21,569 · management and general $21,569

  • 11f · Fees: investment management

    total $8,938 · management and general $8,938

  • 11g · Fees: other

    total $828,186 · program services $818,534 · management and general $1,220 · fundraising $8,432

  • 12 · Advertising and promotion

    total $7,347 · fundraising $7,347

  • 14 · Information technology

    total $60,224 · program services $51,190 · management and general $7,227 · fundraising $1,807

  • 16 · Occupancy

    total $41,856 · program services $37,252 · management and general $2,930 · fundraising $1,674

  • 20 · Interest

    total $49,276 · program services $49,276

  • 22 · Depreciation, depletion and amortization

    total $127,831 · program services $113,770 · management and general $8,948 · fundraising $5,113

  • 23 · Insurance

    total $63,651 · program services $56,649 · management and general $4,456 · fundraising $2,546

  • 24a · Other expenses: PROGRAM EXPENSES

    total $296,931 · program services $296,931

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $53,730 · program services $48,357 · management and general $4,298 · fundraising $1,075

  • 24c · Other expenses: SUPPLIES

    total $47,209 · program services $42,016 · management and general $3,305 · fundraising $1,888

  • 24d · Other expenses: TRANSPORTATION

    total $38,924 · program services $38,924

  • 24e · All other expenses

    total $91,747 · program services $28,148 · management and general $60,946 · fundraising $2,653

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $430,628 · end of year $195,418

  • 2 · Savings and temporary cash investments

    beginning of year $222,667 · end of year $37,603

  • 3 · Pledges and grants receivable

    beginning of year $324,861 · end of year $266,414

  • 4 · Accounts receivable

    beginning of year $219,074 · end of year $195,511

  • 9 · Prepaid expenses and deferred charges

    end of year $13,584

  • 10a · Land, buildings and equipment: cost or other basis

    $3,713,044

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,111,762

  • 10c · Land, buildings and equipment, net

    beginning of year $2,554,481 · end of year $2,601,282

  • 11 · Investments: publicly traded securities

    beginning of year $672,897 · end of year $1,085,084

  • 15 · Other assets

    beginning of year $157,585 · end of year $169,044

  • 17 · Accounts payable and accrued expenses

    beginning of year $164,191 · end of year $197,749

  • 19 · Deferred revenue

    beginning of year $45,540 · end of year $66,897

  • 22 · Loans and payables to officers and key people

    beginning of year $972,903 · end of year $842,903

  • 25 · Other liabilities

    beginning of year $15,056 · end of year $7,104

  • 27 · Net assets without donor restrictions

    beginning of year $3,028,642 · end of year $3,162,874

  • 28 · Net assets with donor restrictions

    beginning of year $355,861 · end of year $286,413

Mission and programs · 2023

Mission

DEDICATED TO ENHANCING COMMUNITIES BY CREATING OPPORTUNITIES FOR INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES THROUGH AN INNOVATIVE AND PERSON CENTERED APPROACH.

  • RESIDENTIAL PROGRAM: FRIENDS BELIEVES THAT EVERY PERSON, REGARDLESS OF THEIR ABILITIES, HAS THE RIGHT TO BE FULLY INCLUDED IN THEIR COMMUNITY AND TO LIVE THE LIFE THEY CHOOSE. FRIENDS INDEPENDENT LIVING SERVICES SUPPORTS INDIVIDUALS IN A MANNER THAT WORKS BEST FOR EACH PERSON AND IS APPROPRIATE FOR THEIR LIFE STYLE. WE CUSTOMIZE SUPPORT TO MEET THE PERSON'S NEEDS, PREFERENCES AND DESIRES. FRIENDS OFFERS SEVERAL MODELS OF SERVICE INCLUDING HOST HOMES, FAMILY CARE GIVER AND INDEPENDENT LIVING.

    Expenses $1,464,389 · Revenue $1,273,433

  • DAY PROGRAM: FRIENDS UNLIMITED DAY PROGRAM IS GUIDED BY A PERSON-CENTERED PHILOSOPHY AND IS DESIGNED TO PROMOTE COMMUNITY INCLUSION AND INDEPENDENCE.WE BELIEVE THAT WHEN ADULTS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES ARE GIVEN THE OPPORTUNITY AND SUPPORT TO PARTICIPATE AND CONTRIBUTE TO THE COMMUNITY, ALL OF OUR LIVES ARE ENRICHED. FRIENDS SCHEDULES A VARIETY OF CLASSES AND COMMUNITY ACTIVITIES THAT FOCUS ON INDEPENDENCE, COMMUNITY ACCESS, AND CONTINUOUS LEARNING. THE CLASSES GO BEYOND THE BASICS AND OFFER INDIVIDUALS LIFE ENRICHMENT OPPORTUNITIES; CLASSES INCLUDE RECREATIONAL EDUCATIONAL, AND CULTURAL ACTIVITIES, COOKING, COMPUTERS, WEIGHT TRAINING, ART, MUSIC AND VOLUNTEERING. EVERY PERSON RECEIVES SUPPORTS TAILORED AROUND THEIR AREAS OF STRENGTHS AND HELP TO EMPOWER ADULTS TO BECOME INDEPENDENT MEMBERS OF THE COMMUNITY.

    Expenses $1,065,499 · Revenue $926,559

  • SUPPORTIVE EMPLOYMENT PROGRAM: WORK IS AN IMPORTANT PART OF LIFE. PEOPLE WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES BENEFIT FROM WORKING AS MUCH AS PEOPLE WITHOUT DISABILITIES DO. THE BENEFITS FROM WORK INCLUDE FINANCIAL INDEPENDENCE AND SECURITY, INCREASE SELF-CONFIDENCE, PERSONAL GROWTH, SKILL DEVELOPMENT AND A MORE FULFILLING SOCIAL LIFE. FRIENDS USES A PERSON-CENTERED CAREER PLANNING MODEL THAT TAKES INTO ACCOUNT A PERSON'S INDIVIDUAL PREFERENCE, GOALS AND DREAMS. FRIENDS WILL COORDINATE SERVICES WITH COLORADO'S DIVISION OF VOCATIONAL REHABILITATION AND WILL WORK WITH EMPLOYERS IN OUR COMMUNITY TO FIND A JOB THAT MATCHES A PERSON'S INTERESTS, WORKS WITH THEIR SCHEDULE AND PROMOTES INDEPENDENCE.

    Expenses $279,997 · Revenue $243,486

  • SOCIAL AND TRAVEL PROGRAMS: FRIENDS SOCIAL PROGRAMS INCLUDE EVENING AND WEEKEND ACTIVITIES AND TRAVEL THAT PROVIDES OPPORTUNITIES TO EXPAND SOCIAL NETWORKS, FOSTER FRIENDSHIPS AND PARTICIPATE IN LEISURE ACTIVITIES IN THE COMMUNITY. EXAMPLES OF LOCAL ACTIVITIES INCLUDE: CAMPING, SKIING, CONCERTS, MOVIES, DANCES AND DINING OUT. FRIENDS ALSO OFFERS GENDER SPECIFIC ACTIVITIES AND INVITES MEMBERS TO PARTICIPATE. FRIENDS TRAVEL PROGRAM OFFERS AFFORDABLE OPPORTUNITIES FOR INDIVIDUALS NEEDING SUPPORT SERVICE TO PARTICIPATE IN TRAVEL. FRIENDS PROVIDES APPROXIMATELY 20 EXTENDED TRIPS PER YEAR. TRIPS AND ACTIVITIES ARE DEVELOPED TO SUPPORT INDIVIDUALS WHO ARE MORE INDEPENDENT, USE WHEELCHAIRS, OR WHO MAY NEED EXTRA ASSISTANCE.

    Expenses $264,041 · Revenue $229,610

  • 'FRIENDS' BEHAVIORAL THERAPY PROGRAM WILL PROVIDE THE FOLLOWING KEY SERVICES: BEHAVIORAL PLAN CREATION AND ASSESSMENT, BEHAVIORAL CONSULTATION AND TRAINING, DATA TRACKING AND REPORTING, BEHAVIORAL LINE SUPPORT, AND INDIVIDUAL/GROUP COUNSELING. THE GOAL OF BEHAVIORAL PLAN CREATION AND ASSESSMENT SERVICES IS TO LEARN MORE ABOUT THE PERSON, HER / HIS INTERESTS, MOTIVATIONS, AND HISTORY; UNDERSTAND THE SPECIFIC CHALLENGING BEHAVIORS, AND PROVIDE EFFECTIVE AND EFFICIENT SOLUTIONS TO SUPPORT APPROPRIATE ADAPTIVE BEHAVIOR.

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • John Bertagnolli

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Tom Hynek

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Lori Schult

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Sean Grycel

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Jim Koontz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Cheryl St Clair

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Nina Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Gina Coufal

    FOUNDER AND CEO

    Total calculated
    $94,122
    From this org
    $94,122
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Annie Green

    COO

    Total calculated
    $111,132
    From this org
    $111,132
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Helen Macias

    CFO

    Total calculated
    $88,452
    From this org
    $88,452
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 November 2024
IRS schema version
2023v5.1
Source object
202413209349308461

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.