Skip to content
Nonprofiteer
← MINNESOTA CAMP FIRE FOUNDATION

Form 990 for tax year 2022

Filed by MINNESOTA CAMP FIRE FOUNDATION.

Totals

Total revenue
$21,201
Total expenses
$247,281
Contributions and grants received
$8,000
Grants paid
$77,652
Program service revenue
$0
Investment income
$13,201
Other revenue
$0
Total assets, end of year
$6,073,783
Total liabilities, end of year
$6,357
Net assets or fund balances, end of year
$6,067,426
Program services expenses (Part IX)
$238,649
Management and general expenses
$8,632
Fundraising expenses
$0
Program service expenses (Part III)
$238,649

Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $8,000

  • 3 · Investment income

    total $13,201 · excluded $13,201

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $77,652 · program services $77,652

  • 11c · Fees: accounting

    total $1,643 · management and general $1,643

  • 11f · Fees: investment management

    total $6,989 · management and general $6,989

  • 22 · Depreciation, depletion and amortization

    total $160,997 · program services $160,997

Balance sheet

Part X, book values.

  • 4 · Accounts receivable

    beginning of year $10,226 · end of year $19,012

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,875 · end of year $1,875

  • 10a · Land, buildings and equipment: cost or other basis

    $6,093,092

  • 10b · Land, buildings and equipment: accumulated depreciation

    $794,270

  • 10c · Land, buildings and equipment, net

    beginning of year $5,459,821 · end of year $5,298,822

  • 11 · Investments: publicly traded securities

    beginning of year $24,933 · end of year $15,456

  • 12 · Investments: other securities

    beginning of year $908,129 · end of year $738,618

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,714 · end of year $6,357

  • 27 · Net assets without donor restrictions

    beginning of year $6,321,977 · end of year $5,993,042

  • 28 · Net assets with donor restrictions

    beginning of year $78,293 · end of year $74,384

Mission and programs · 2022

Mission

THE MINNESOTA CAMP FIRE FOUNDATION'S MISSION IS TO ENSURE CAMP FIRE MINNESOTA'S STRONG FUTURE. WITH NATURE AS THE CATALYST, CAMP FIRE MINNESOTA ENERGIZES YOUTH TO DISCOVER THEIR SPARK SO THEIR FUTURES GLOW BRIGHTER.

Activities or mission (Part I)

TO ENSURE CAMP FIRE MINNESOTA'S STRONG FUTURE.

  • THE MINNESOTA CAMP FIRE FOUNDATION'S MISSION IS TO ENSURE A STRONG FUTURE FOR CAMP FIRE MINNESOTA. THROUGH ANNUAL DISTRIBUTIONS FROM ITS INVESTMENT PORTFOLIO, THE FOUNDATION FINANCIALLY SUPPORTS ORGANIZATIONAL OPERATIONS, FACILITIES AND CRITICAL PROGRAMS LIKE CAMP FIRE MINNESOTA'S AFTERSCHOOL AND IN-CLASS ENVIRONMENTAL EDUCATION, ENVIRONMENTAL EDUCATION FIELD TRIPS, AND CAMP PROGRAMS. IN 2022, CAMP FIRE REACHED 10,490 YOUTH THROUGH OUR PROGRAMS AND RESOURCES. WE MEASURE OUR IMPACT THROUGH TEACHER, YOUTH AND PARENT EVALUATIONS. AS A RESULT OF THEIR CAMP FIRE EXPERIENCE, 88% WANT TO TAKE CARE OF NATURE AND PLANET EARTH AND 91% REPORT DEVELOPING A POSITIVE RELATIONSHIP WITH THEIR PEERS AND LEADERS.(CONTINUE TO SCHEDULE O)THE FOUNDATION IS A SEPARATE NONPROFIT ORGANIZATION, ESTABLISHED TO EXCLUSIVELY SUPPORT CAMP FIRE MINNESOTA. THE FOUNDATION IS MANAGED BY A BOARD OF TRUSTEES.

    Expenses $238,649 · Grants $77,652

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kip Kirkpatrick

    CHAIR

    Total calculated
    $0
    Hours/week
    1

  • Lynne Harrington

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • Martha Ginder

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Julie Neville

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Eric Thole

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Dandre Gordon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Andrea Carroll-Glover

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Kristy Isbell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Kori Redepenning

    CEO & PRESIDENT

    Total calculated
    $167,559
    From this org
    $0
    From related orgs
    $150,113
    Other
    $17,446
    Hours/week
    3 + 40 related

    Schedule J breakdown matched by us

    Base
    $0 + $150,113 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $4,815 related
    Nontaxable benefits
    $0 + $12,631 related
    Filer's total
    $0 + $167,559 related

  • Laura Wendle

    CFO

    Total calculated
    $72,357
    From this org
    $0
    From related orgs
    $56,940
    Other
    $15,417
    Hours/week
    3 + 32 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

SCHEDULE J, PART I, LINE 3:
THE COMPENSATION OF THE FOUNDATION'S CEO IS DETERMINED BY THE RELATED ORGANIZATION USING A COMPENSATION COMMITTEE, WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
5 October 2023
IRS schema version
2022v5.0
Source object
202332839349300423

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.