Skip to content
Nonprofiteer
← UNITED WAY OF GREATER KINGSPORT INC

Form 990 for tax year 2023

Filed by UNITED WAY OF GREATER KINGSPORT INC.

Totals

Total revenue
$3,046,446
Total expenses
$3,135,239
Contributions and grants received
$2,864,402
Grants paid
$2,250,834
Program service revenue
$82,846
Investment income
$64,875
Other revenue
$34,323
Total assets, end of year
$4,614,578
Total liabilities, end of year
$2,177,990
Net assets or fund balances, end of year
$2,436,588
Program services expenses (Part IX)
$2,646,826
Management and general expenses
$303,027
Fundraising expenses
$185,386
Program service expenses (Part III)
$2,646,826

Program services were 84.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $25,000

  • 1f · All other contributions, gifts and grants

    $2,839,402

  • 2a · Program service revenue: SERVICE FEES

    total $81,076 · related or exempt $81,076

  • 2b · Program service revenue: SPECIAL EVENTS

    total $1,770 · related or exempt $1,770

  • 3 · Investment income

    total $64,875 · excluded $64,875

  • 11a · Other revenue: SPONSORSHIPS

    total $27,032 · excluded $27,032

  • 11b · Other revenue: MISC

    total $7,291 · excluded $7,291

  • 11e · Other revenue, total

    $34,323

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $2,250,834 · program services $2,250,834

  • 5 · Compensation of officers, directors and key employees

    total $191,719 · program services $89,095 · management and general $69,865 · fundraising $32,759

  • 7 · Other salaries and wages

    total $277,172 · program services $128,806 · management and general $101,006 · fundraising $47,360

  • 9 · Other employee benefits

    total $72,330 · program services $30,606 · management and general $28,494 · fundraising $13,230

  • 10 · Payroll taxes

    total $35,549 · program services $15,331 · management and general $17,875 · fundraising $2,343

  • 11c · Fees: accounting

    total $19,686 · management and general $19,241 · fundraising $445

  • 12 · Advertising and promotion

    total $5,697 · program services $2,880 · management and general $1,036 · fundraising $1,781

  • 13 · Office expenses

    total $6,674 · program services $911 · management and general $1,784 · fundraising $3,979

  • 14 · Information technology

    total $24,198 · program services $829 · management and general $10,486 · fundraising $12,883

  • 16 · Occupancy

    total $21,188 · program services $10,941 · management and general $4,559 · fundraising $5,688

  • 17 · Travel

    total $10,206 · program services $1,544 · management and general $8,447 · fundraising $215

  • 21 · Payments to affiliates

    total $28,462 · program services $15,085 · management and general $5,408 · fundraising $7,969

  • 22 · Depreciation, depletion and amortization

    total $11,287 · program services $913 · management and general $8,374 · fundraising $2,000

  • 23 · Insurance

    total $8,590 · program services $1,451 · management and general $6,850 · fundraising $289

  • 24a · Other expenses: PROGRAM EXPENSE

    total $100,119 · program services $95,964 · management and general $4,023 · fundraising $132

  • 24b · Other expenses: CAMPAIGN EXPENSE

    total $44,093 · program services $18 · management and general $20 · fundraising $44,055

  • 24c · Other expenses: STAFF DEVELOPMENT

    total $8,222 · management and general $2,282 · fundraising $5,940

  • 24d · Other expenses: MEETING EXPENSE

    total $5,526 · program services $98 · management and general $5,324 · fundraising $104

  • 24e · All other expenses

    total $13,687 · program services $1,520 · management and general $7,953 · fundraising $4,214

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $328,033 · end of year $318,471

  • 2 · Savings and temporary cash investments

    beginning of year $267,726 · end of year $723,906

  • 3 · Pledges and grants receivable

    beginning of year $1,863,087 · end of year $1,918,047

  • 10a · Land, buildings and equipment: cost or other basis

    $145,526

  • 10b · Land, buildings and equipment: accumulated depreciation

    $127,467

  • 10c · Land, buildings and equipment, net

    beginning of year $27,821 · end of year $18,059

  • 12 · Investments: other securities

    beginning of year $2,106,187 · end of year $1,626,265

  • 15 · Other assets

    beginning of year $9,771 · end of year $9,830

  • 17 · Accounts payable and accrued expenses

    beginning of year $55,442 · end of year $48,461

  • 25 · Other liabilities

    beginning of year $2,205,613 · end of year $2,129,529

  • 27 · Net assets without donor restrictions

    beginning of year $2,279,429 · end of year $2,393,458

  • 28 · Net assets with donor restrictions

    beginning of year $62,141 · end of year $43,130

Mission and programs · 2023

Mission

MISSION: TO IMPROVE LIVES BY MOBILIZING THE CARING POWER OF OUR COMMUNITY TO ADDRESS LOCAL HEALTH AND HUMAN SERVICE NEEDS EFFECTIVELY. VISION: A BETTER LIFE FOR ALL WHERE EVERYONE IN OUR COMMUNITY HAS AN OPPORTUNITY FOR A QUALITY EDUCATION, FINANCIAL STABILITY, AND GOOD HEALTH.

  • ENSURING HEALTH, SAFETY & STABILITY AGENCY RECIPIENTS OF SERVICE: AMERICAN RED CROSS CASA FOR KIDS CHILDRENS ADVOCACY CENTER OF SULLIVAN CO FRIENDS IN NEED FRONTIER HEALTH LEGAL AID OF TENNESSEE MOUNTAIN REGION SPEECH & HEARING FIRST TENNESSEE HUMAN RESOURCE AGENCY MEALS ON WHEELS SMALL MIRACLES THERE. EQUESTRIAN CENTER

    Expenses $821,386 · Grants $732,291 · Revenue $82,846

  • HELPING CHILDREN & YOUTH SUCCEED AGENCY RECIPIENTS OF SERVICE: BIG BROTHERS/BIG SISTERS BOY SCOUTS OF AMERICA BOYS & GIRLS CLUB OF GREATER KINGSPORT GIRL SCOUTS GIRLS INCORPORATED HOLSTON CHILDREN & YOUTH KINGSPORT CHILD DEVELOPMENT CENTER SMALL MIRACLES THERAPEUTIC RIDING CENTER SULLIVAN COUNTY IMAGINATION LIBRARY

    Expenses $608,292 · Grants $608,292

  • PROMOTING SELF-SUFFICIENCY AGENCY RECIPIENTS OF SERVICE: INTERFAITH HOSPITALITY NETWORK HOPE HOUSE LITERACY COUNCIL OF KINGSPORT THE SALVATION ARMY

    Expenses $204,417 · Grants $204,417

  • ALL OTHER ACCOMPLISHMENTS.

    Expenses $1,012,731 · Grants $705,834

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Danelle Glasscock

    EXECUTIVE DI

    Total calculated
    $127,476
    From this org
    $120,004
    From related orgs
    $0
    Other
    $7,472
    Hours/week
    40
  • Bernard Bryant

    FINANCE DIRE

    Total calculated
    $88,183
    From this org
    $71,715
    From related orgs
    $0
    Other
    $16,468
    Hours/week
    40
  • Brian Alderson

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Issac Allman

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chad Austin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jonathan Bailey

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Baker

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • EdD Baldock

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kristi Bennett

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Borders

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Marty Boykin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ben Conkin

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brenda Cunningham

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Madison Greene

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Selina Hall

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Chris Hampton

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Hooker

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Justin Hutchinson

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Donna Jones

    VICE-TREASUR

    Total calculated
    $0
    Hours/week
    1
  • Paul Montgomery

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brent Mullins

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Nina Nabors

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dwight Owens

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cari Parker

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Hayley Potter

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kelly Price

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Brett Sago

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Craig Schmidt

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Kelly Smith

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kevin Smith

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Upshaw

    MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Watts

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Cecile Wimberly

    MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
24 May 2024
IRS schema version
2023v5.0
Source object
202411459349300606

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.