Skip to content
Nonprofiteer
← MIKAYLAS VOICE

Form 990 for tax year 2023

Filed by MIKAYLAS VOICE.

Totals

Total revenue
$598,653
Total expenses
$508,927
Contributions and grants received
$595,476
Grants paid
$0
Program service revenue
$0
Investment income
$2,813
Other revenue
$364
Total assets, end of year
$425,339
Total liabilities, end of year
$8,623
Net assets or fund balances, end of year
$416,716
Program services expenses (Part IX)
$427,949
Management and general expenses
$51,992
Fundraising expenses
$28,986
Program service expenses (Part III)
$427,949

Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $550,000

  • 1f · All other contributions, gifts and grants

    $45,476

  • 3 · Investment income

    total $2,258 · excluded $2,258

  • 7a · Gross sales of assets other than inventory

    other assets $555

  • 7b · Less cost or other basis and sales expenses

    other assets $0

  • 7c · Gain or loss

    other assets $555

  • 7d · Net gain or loss

    total $555 · excluded $555

  • 10a · Gross sales of inventory

    $4,733

  • 10b · Cost of goods sold

    $4,369

  • 10c · Net income from sales of inventory

    total $364 · related or exempt $364

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $84,240 · program services $67,392 · management and general $12,636 · fundraising $4,212

  • 7 · Other salaries and wages

    total $122,355 · program services $97,886 · management and general $18,351 · fundraising $6,118

  • 10 · Payroll taxes

    total $15,805 · program services $12,644 · management and general $2,371 · fundraising $790

  • 11b · Fees: legal

    total $5,428 · program services $4,343 · management and general $814 · fundraising $271

  • 11c · Fees: accounting

    total $30,496 · program services $24,396 · management and general $4,575 · fundraising $1,525

  • 11g · Fees: other

    total $77,777 · program services $73,738 · management and general $3,989 · fundraising $50

  • 12 · Advertising and promotion

    total $3,833 · program services $3,066 · management and general $575 · fundraising $192

  • 13 · Office expenses

    total $5,505 · program services $4,376 · management and general $826 · fundraising $303

  • 16 · Occupancy

    total $23,903 · program services $21,513 · management and general $2,390

  • 17 · Travel

    total $34,095 · program services $32,390 · fundraising $1,705

  • 22 · Depreciation, depletion and amortization

    total $6,547 · program services $5,238 · management and general $982 · fundraising $327

  • 23 · Insurance

    total $1,081 · program services $865 · management and general $162 · fundraising $54

  • 24a · Other expenses: PROGRAM EXPENSES AND SU

    total $63,433 · program services $61,344 · management and general $2,089

  • 24b · Other expenses: DUES AND SUBSCRIPTIONS

    total $29,292 · program services $14,646 · management and general $1,465 · fundraising $13,181

  • 24c · Other expenses: COMMUNCATIONS AND TECH

    total $3,107 · program services $2,486 · management and general $466 · fundraising $155

  • 24d · Other expenses: MISCELLANEOUS

    total $1,857 · program services $1,482 · management and general $281 · fundraising $94

  • 24e · All other expenses

    total $173 · program services $144 · management and general $20 · fundraising $9

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $186,592 · end of year $227,797

  • 4 · Accounts receivable

    beginning of year $112,131 · end of year $174,248

  • 8 · Inventories for sale or use

    beginning of year $20,945 · end of year $16,463

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,360 · end of year $5,248

  • 10a · Land, buildings and equipment: cost or other basis

    $22,133

  • 10b · Land, buildings and equipment: accumulated depreciation

    $20,550

  • 10c · Land, buildings and equipment, net

    beginning of year $8,131 · end of year $1,583

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,168 · end of year $8,623

  • 27 · Net assets without donor restrictions

    beginning of year $307,766 · end of year $408,690

  • 28 · Net assets with donor restrictions

    beginning of year $19,225 · end of year $8,026

Mission and programs · 2023

Mission

CHALLENGE KIDS TO CREATE A KINDER WORLD WHERE EVERYONE HAS A FRIEND.

Activities or mission (Part I)

CHALLENGE KIDS TO CREATE A KINDER WORLD WHERE EVERYONE HAS A FRIEND. MIKAYLA'S VOICE UNIQUE SCHOOL- AND COMMUNITY-BASED PROGRAMS ALLOW KIDS TO ENJOY AND DEMONSTRATE SUCCESSFUL INCLUSION AS THEY WORK AND PLAY TOGETHER. DESIGNED TO SHOWCASE CHILDREN'S TALENT AND CREATIVITY, INNOVATIVE PROGRAMMING IN EDUCATION, THE ARTS, AND SPORTS AND RECREATION GIVE CHILDREN THE OPPORTUNITY TO EDUCATE THEIR COMMUNITIES AND CREATE CULTURAL CHANGE BY PROVING INCLUSION IS POSSIBLE IN ALL ASPECTS OF LIFE.

  • "WHEELS OF FRIENDSHIP" - IN THIS UNIQUE PROGRAM DEVELOPED AND COORDINATED BY MIKAYLA'S VOICE, CHILDREN PAINT NOT WITH BRUSHES, BUT WITH THE WHEELS OF A WHEELCHAIR (OR WALKER) AND THE PAWS (AND TAIL) OF A SERVICE DOG. HAVING STARTED WITH A FOCUS ON THE INCLUSION OF PEOPLE WITH PHYSICAL DISABILITIES, THE PROGRAM HAS EXPANDED TO REPRESENT ADDITIONAL DISABILITIES. PERMANENTLY INSTALLED IN THEIR SCHOOL, WHEELS OF FRIENDSHIP STUDENT ARTWORK HELPS BUILD POSITIVE SCHOOL CULTURE, LIMIT BULLYING, AND PROMOTE KINDNESS. WHEN SCHOOLS CLOSED, MIKAYLA'S VOICE CREATED A HOME-BASED ALTERNATIVE SO GROUPS OF STUDENTS COULD WORK TOGETHER EVEN AS THEY WERE APART. DESIGNED AS A PART OF A LARGER COLLABORATIVE ARTWORK, STUDENTS CREATE THEIR OWN INDIVIDUAL CANVASES AT HOME, AND WHEN THEY RETURN TO SCHOOL THEIR ART COMES TOGETHER AS WELL. MIKAYLA'S VOICE SUPPLIES 24 INDIVIDUAL ART "KITS, AND FACILITATES A LIVE VIRTUAL GROUP ART LESSON. A VIDEO TUTORIAL LINK IS ALSO PROVIDED SO INSTRUCTION CAN BE REVISITED, IF NECESSARY. FINALLY, WRITTEN DIRECTIONS, INCLUDING PHOTOS, MAKE IT POSSIBLE FOR STUDENTS WITHOUT COMPUTER OR INTERNET ACCESS TO PARTICIPATE AS WELL.

    Expenses $247,541 · Revenue $570

  • "LET'S PUT INCLUSION TOGETHER" - WE BEGIN K-12 SCHOOL-WIDE INCLUSION ASSEMBLIES BY SHARING THE BOOK OUR FRIEND MIKAYLA, AND ARE JOINED BY A CO-PRESENTER (STUDENT OR YOUNG ADULT WITH A DISABILITY) WHO ALSO SHARES THEIR PERSONAL STORY. WE ENCOURAGE ALL QUESTIONS, PROVIDING HONEST ANSWERS AND FURTHER DISCUSSION ABOUT HAVING A FRIEND WITH A DISABILITY. EACH PRESENTATION CONCLUDES WITH AN INVITATION FOR ALL STUDENTS TO SERVE AS MIKAYLA'S "VOICE." ASSEMBLIES CAN BE DELIVERED IN-PERSON OR VIRTUALLY.

    Expenses $165,026 · Revenue $872

  • "TRI FOR INCLUSION" IS A PRICELESS OPPORTUNITY FOR ALL CHILDREN AND YOUNG ADULTS AND AN IMPORTANT MESSAGE FOR OUR COMMUNITY. KIDS OF ALL ABILITIES HAVE THE OPPORTUNITY TO COMPETE SIDE-BY-SIDE AND TOGETHER IN SOMETHING THEY HAD LIKELY NOT DREAMED POSSIBLE OR EVER PLANNED TO DO. KIDS ARE ABLE TO SIGN UP TO COMPETE IN THE SWIM, BIKE AND RUN OR JUST ONE EVENT AS PART OF A RELAY TEAM. THEIR EFFORTS SHOW OUR ENTIRE COMMUNITY THAT THERE IS ALWAYS A WAY TO INCLUDE EVERYONE IN EVERYTHING.

    Expenses $15,382

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Rose Allshouse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jared Brown

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Maria Fidelibus

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Heather Joseph

    TREASURER/SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Mary Mahoney-Ferster

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Rita Cheskiewicz

    EXECUTIVE DIRECTOR

    Total calculated
    $84,240
    From this org
    $84,240
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Timika McAdams

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
16 January 2025
IRS schema version
2023v6.0
Source object
202520169349301352

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.