Form 990 for tax year 2023
Filed by WELLS COUNTY COUNCIL ON AGING INC.
Totals
- Total revenue
- $856,320
- Total expenses
- $803,894
- Contributions and grants received
- $640,317
- Grants paid
- $0
- Program service revenue
- $144,720
- Investment income
- $27,938
- Other revenue
- $43,345
- Total assets, end of year
- $1,482,136
- Total liabilities, end of year
- $7,300
- Net assets or fund balances, end of year
- $1,474,836
- Program services expenses (Part IX)
- $762,583
- Management and general expenses
- $40,235
- Fundraising expenses
- $1,076
- Program service expenses (Part III)
- $762,583
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$603,674
-
1f · All other contributions, gifts and grants
$36,643
-
1g · Noncash contributions included above
$13,500
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $99,699 · related or exempt $99,699
-
2b · Program service revenue: MEDICAID INCOME
total $45,021 · related or exempt $45,021
-
3 · Investment income
total $27,938 · related or exempt $27,938
-
8a · Fundraising events: gross income
$27,076
-
8b · Fundraising events: direct expenses
$7,922
-
8c · Net income from fundraising events
total $19,154
-
11a · Other revenue: MISCELLANEOUS-REBATES
total $24,191 · related or exempt $24,191
-
11e · Other revenue, total
$24,191
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $74,918 · program services $49,195 · management and general $24,723 · fundraising $1,000
-
7 · Other salaries and wages
total $454,363 · program services $454,363
-
9 · Other employee benefits
total $8,945 · program services $8,945
-
10 · Payroll taxes
total $41,818 · program services $39,851 · management and general $1,891 · fundraising $76
-
11c · Fees: accounting
total $4,517 · program services $4,517
-
12 · Advertising and promotion
total $138 · program services $138
-
13 · Office expenses
total $571 · program services $571
-
14 · Information technology
total $4,359 · program services $4,359
-
16 · Occupancy
total $35,915 · program services $34,135 · management and general $1,780
-
17 · Travel
total $4,768 · program services $2,861 · management and general $1,907
-
19 · Conferences, conventions and meetings
total $764 · program services $764
-
22 · Depreciation, depletion and amortization
total $15,703 · program services $15,703
-
23 · Insurance
total $33,257 · program services $23,323 · management and general $9,934
-
24a · Other expenses: VAN EXPENSES
total $99,172 · program services $99,172
-
24b · Other expenses: OUTSIDE SERVICES
total $12,640 · program services $12,640
-
24c · Other expenses: OFFICE EQUIPMENT EXP
total $5,078 · program services $5,078
-
24d · Other expenses: MISCELLANEOUS EXP
total $2,527 · program services $2,527
-
24e · All other expenses
total $4,441 · program services $4,441
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,465 · end of year $3,960
-
2 · Savings and temporary cash investments
beginning of year $1,013,156 · end of year $250,243
-
4 · Accounts receivable
beginning of year $261,133 · end of year $242,830
-
10a · Land, buildings and equipment: cost or other basis
$781,957
-
10b · Land, buildings and equipment: accumulated depreciation
$659,233
-
10c · Land, buildings and equipment, net
beginning of year $138,427 · end of year $122,724
-
11 · Investments: publicly traded securities
end of year $862,379
-
17 · Accounts payable and accrued expenses
beginning of year $21,771 · end of year $7,300
-
27 · Net assets without donor restrictions
beginning of year $1,406,955 · end of year $1,459,381
-
28 · Net assets with donor restrictions
beginning of year $15,455 · end of year $15,455
Mission and programs · 2023
Mission
TO PROVIDE SERVICES DEEMED APPROPRIATE FOR THE COMMUNITY AND TO PROMOTE INDEPENDENCE, DIGNITY, AND ADVOCACY FOR ALL OLDER ADULTS AND PERSONS WITH DISABILITIES.
-
PASSENGER TRIPS PROVIDED TO SENIOR CITIZENS THROUGH ORGANIZATION'S TRANSPORTATION PROGRAMS; OVER 1,500 HOURS OF SERVICE PROVIDED TO MORE THAN 50 SENIOR CITIZENS THROUGH ORGANIZATION'S HOMEMAKER AND HANDYMAN PROGRAMS.
Expenses $762,583 · Revenue $196,849
As filed on the 2023 return.
Listed in Part VII
-
Mick CuppMICK CUPP
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Gary MerrittGARY MERRITT
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
David MorrisonDAVID MORRISON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
David AnthonyDAVID ANTHONY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Dan GordonDAN GORDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura GentisLAURA GENTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom GibsonTOM GIBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Preston KaehrPRESTON KAEHR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joe WelchesJOE WELCHES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin SillsKEVIN SILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Zanzy LewisZANZY LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Betsy CollierBETSY COLLIER
EXECUTIVE DI
- Total calculated
- $74,918
- From this org
- $74,918
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411279349300611
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.